e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
June 30,
2011
|
|
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33492
CVR ENERGY, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of
incorporation or organization)
|
|
61-1512186
(I.R.S. Employer
Identification No.)
|
2277 Plaza Drive, Suite 500
Sugar Land, Texas
(Address of principal
executive offices)
|
|
77479
(Zip Code)
|
(281) 207-3200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined by
Rule 12b-2
of the Exchange
Act). Yes o No þ
There were 86,573,498 shares of the registrants
common stock outstanding at August 2, 2011.
CVR
ENERGY, INC. AND SUBSIDIARIES
INDEX TO
QUARTERLY REPORT ON
FORM 10-Q
For The
Quarter Ended June 30, 2011
i
GLOSSARY
OF SELECTED TERMS
The following are definitions of certain industry terms used in
this
Form 10-Q.
2-1-1 crack spread The approximate gross
margin resulting from processing two barrels of crude oil to
produce one barrel of gasoline and one barrel of distillate. The
2-1-1 crack spread is expressed in dollars per barrel.
ammonia Ammonia is a direct application
fertilizer and is primarily used as a building block for other
nitrogen products for industrial applications and finished
fertilizer products.
backwardation market Market situation in
which futures prices are lower in succeeding delivery months.
Also known as an inverted market. The opposite of contango.
barrel Common unit of measure in the oil
industry which equates to 42 gallons.
blendstocks Various compounds that are
combined with gasoline or diesel from the crude oil refining
process to make finished gasoline and diesel fuel; these may
include natural gasoline, fluid catalytic cracking unit or FCCU
gasoline, ethanol, reformate or butane, among others.
bpd Abbreviation for barrels per day.
bulk sales Volume sales through third party
pipelines, in contrast to tanker truck quantity sales.
capacity Capacity is defined as the
throughput a process unit is capable of sustaining, either on a
calendar or stream day basis. The throughput may be expressed in
terms of maximum sustainable, nameplate or economic capacity.
The maximum sustainable or nameplate capacities may not be the
most economical capacity. The economic capacity is the
throughput that generally provides the greatest economic benefit
based on considerations such as feedstock costs, product values
and downstream unit constraints.
catalyst A substance that alters,
accelerates, or instigates chemical changes, but is neither
produced, consumed nor altered in the process.
coker unit A refinery unit that utilizes the
lowest value component of crude oil remaining after all higher
value products are removed, further breaks down the component
into more valuable products and converts the rest into pet coke.
contango market Market situation in which
prices for future delivery are higher than the current or spot
market price of the commodity. The opposite of backwardation.
corn belt The primary corn producing region
of the United States, which includes Illinois, Indiana, Iowa,
Minnesota, Missouri, Nebraska, Ohio and Wisconsin.
crack spread A simplified calculation that
measures the difference between the price for light products and
crude oil. For example, the 2-1-1 crack spread is often
referenced and represents the approximate gross margin resulting
from processing two barrels of crude oil to produce one barrel
of gasoline and one barrel of distillate.
distillates Primarily diesel fuel, kerosene
and jet fuel.
ethanol A clear, colorless, flammable
oxygenated hydrocarbon. Ethanol is typically produced chemically
from ethylene, or biologically from fermentation of various
sugars from carbohydrates found in agricultural crops and
cellulosic residues from crops or wood. It is used in the United
States as a gasoline octane enhancer and oxygenate.
farm belt Refers to the states of Illinois,
Indiana, Iowa, Kansas, Minnesota, Missouri, Nebraska,
North Dakota, Ohio, Oklahoma, South Dakota, Texas and
Wisconsin.
feedstocks Petroleum products, such as crude
oil and natural gas liquids, that are processed and blended into
refined products, such as gasoline, diesel fuel and jet fuel,
that are produced by a refinery.
1
heavy crude oil A relatively inexpensive
crude oil characterized by high relative density and viscosity.
Heavy crude oils require greater levels of processing to produce
high value products such as gasoline and diesel fuel.
independent petroleum refiner A refiner that
does not have crude oil exploration or production operations. An
independent refiner purchases the crude oil used as feedstock in
its refinery operations from third parties.
light crude oil A relatively expensive crude
oil characterized by low relative density and viscosity. Light
crude oils require lower levels of processing to produce high
value products such as gasoline and diesel fuel.
Magellan Magellan Midstream Partners L.P., a
publicly traded company whose business is the transportation,
storage and distribution of refined petroleum products.
MMBtu One million British thermal units or
Btu: a measure of energy. One Btu of heat is required
to raise the temperature of one pound of water one degree
Fahrenheit.
natural gas liquids Natural gas liquids,
often referred to as NGLs, are both feedstocks used in the
manufacture of refined fuels and are products of the refining
process. Common NGLs used include propane, isobutane, normal
butane and natural gasoline.
PADD II Midwest Petroleum Area for Defense
District which includes Illinois, Indiana, Iowa, Kansas,
Kentucky, Michigan, Minnesota, Missouri, Nebraska, North Dakota,
Ohio, Oklahoma, South Dakota, Tennessee, and Wisconsin.
plant gate price the unit price of
fertilizer, in dollars per ton, offered on a delivered basis and
excluding shipment costs.
petroleum coke (pet coke) A coal-like
substance that is produced during the refining process.
refined products Petroleum products, such as
gasoline, diesel fuel and jet fuel, that are produced by a
refinery.
sour crude oil A crude oil that is relatively
high in sulfur content, requiring additional processing to
remove the sulfur. Sour crude oil is typically less expensive
than sweet crude oil.
spot market A market in which commodities are
bought and sold for cash and delivered immediately.
sweet crude oil A crude oil that is
relatively low in sulfur content, requiring less processing to
remove the sulfur. Sweet crude oil is typically more expensive
than sour crude oil.
throughput The volume processed through a
unit or a refinery or transported on a pipeline.
turnaround A periodically required standard
procedure to inspect, refurbish, repair and maintain the
refinery or nitrogen fertilizer plant assets. This process
involves the shutdown and inspection of major processing units
and occurs every four to five years for the refinery and every
two years for the nitrogen fertilizer plant.
UAN An aqueous solution of urea and ammonium
nitrate used as a fertilizer.
wheat belt The primary wheat producing region
of the United States, which includes Oklahoma, Kansas, North
Dakota, South Dakota and Texas.
WTI West Texas Intermediate crude oil, a
light, sweet crude oil, characterized by an American Petroleum
Institute gravity, or API gravity, between 39 and 41 degrees and
a sulfur content of approximately 0.4 weight percent that is
used as a benchmark for other crude oils.
WTS West Texas Sour crude oil, a relatively
light, sour crude oil characterized by an API gravity of between
30 and 32 degrees and a sulfur content of approximately 2.0
weight percent.
yield The percentage of refined products that
is produced from crude oil and other feedstocks.
2
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
CVR
Energy, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in thousands,
|
|
|
|
except share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
747,977
|
|
|
$
|
200,049
|
|
Accounts receivable, net of allowance for doubtful accounts of
$886 and $722, respectively
|
|
|
98,152
|
|
|
|
80,169
|
|
Inventories
|
|
|
315,946
|
|
|
|
247,172
|
|
Prepaid expenses and other current assets
|
|
|
44,923
|
|
|
|
28,616
|
|
Deferred income taxes
|
|
|
15,282
|
|
|
|
43,351
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,222,280
|
|
|
|
599,357
|
|
Property, plant, and equipment, net of accumulated depreciation
|
|
|
1,061,342
|
|
|
|
1,081,312
|
|
Intangible assets, net
|
|
|
328
|
|
|
|
344
|
|
Goodwill
|
|
|
40,969
|
|
|
|
40,969
|
|
Deferred financing costs, net
|
|
|
16,444
|
|
|
|
10,601
|
|
Insurance receivable
|
|
|
3,856
|
|
|
|
3,570
|
|
Other long-term assets
|
|
|
4,687
|
|
|
|
4,031
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,349,906
|
|
|
$
|
1,740,184
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Note payable and capital lease obligations
|
|
$
|
186
|
|
|
$
|
8,014
|
|
Accounts payable
|
|
|
165,648
|
|
|
|
155,220
|
|
Personnel accruals
|
|
|
13,954
|
|
|
|
29,151
|
|
Accrued taxes other than income taxes
|
|
|
20,763
|
|
|
|
21,266
|
|
Income taxes payable
|
|
|
38,122
|
|
|
|
7,983
|
|
Deferred revenue
|
|
|
2,988
|
|
|
|
18,685
|
|
Other current liabilities
|
|
|
29,235
|
|
|
|
25,396
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
270,896
|
|
|
|
265,715
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
591,535
|
|
|
|
468,954
|
|
Accrued environmental liabilities, net of current portion
|
|
|
1,797
|
|
|
|
2,552
|
|
Deferred income taxes
|
|
|
348,099
|
|
|
|
298,943
|
|
Other long-term liabilities
|
|
|
17,725
|
|
|
|
3,847
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
959,156
|
|
|
|
774,296
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
CVR stockholders equity:
|
|
|
|
|
|
|
|
|
Common Stock $0.01 par value per share,
350,000,000 shares authorized, 86,447,041 and
86,435,672 shares issued, respectively
|
|
|
865
|
|
|
|
864
|
|
Additional
paid-in-capital
|
|
|
580,915
|
|
|
|
467,871
|
|
Retained earnings
|
|
|
391,732
|
|
|
|
221,079
|
|
Treasury stock, 12,792 and 21,891 shares, respectively, at
cost
|
|
|
(111
|
)
|
|
|
(243
|
)
|
Accumulated other comprehensive income, net of tax
|
|
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total CVR stockholders equity
|
|
|
973,402
|
|
|
|
689,573
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
146,452
|
|
|
|
10,600
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,119,854
|
|
|
|
700,173
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
2,349,906
|
|
|
$
|
1,740,184
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
3
CVR
Energy, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Net sales
|
|
$
|
1,447,716
|
|
|
$
|
1,005,898
|
|
|
$
|
2,614,981
|
|
|
$
|
1,900,410
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
1,123,375
|
|
|
|
891,652
|
|
|
|
2,060,197
|
|
|
|
1,694,542
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
66,207
|
|
|
|
62,479
|
|
|
|
134,533
|
|
|
|
123,041
|
|
Insurance recovery business interruption
|
|
|
|
|
|
|
|
|
|
|
(2,870
|
)
|
|
|
|
|
Selling, general and administrative expenses (exclusive of
depreciation and amortization)
|
|
|
18,171
|
|
|
|
10,793
|
|
|
|
51,433
|
|
|
|
32,187
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
108
|
|
|
|
|
|
Depreciation and amortization
|
|
|
22,043
|
|
|
|
21,553
|
|
|
|
44,054
|
|
|
|
42,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
1,229,796
|
|
|
|
986,477
|
|
|
|
2,287,455
|
|
|
|
1,892,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
217,920
|
|
|
|
19,421
|
|
|
|
327,526
|
|
|
|
7,827
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other financing costs
|
|
|
(14,205
|
)
|
|
|
(12,766
|
)
|
|
|
(27,395
|
)
|
|
|
(22,688
|
)
|
Interest income
|
|
|
211
|
|
|
|
643
|
|
|
|
485
|
|
|
|
1,059
|
|
Gain (loss) on derivatives, net
|
|
|
6,932
|
|
|
|
7,339
|
|
|
|
(15,174
|
)
|
|
|
8,829
|
|
Loss on extinguishment of debt
|
|
|
(170
|
)
|
|
|
(14,552
|
)
|
|
|
(2,078
|
)
|
|
|
(15,052
|
)
|
Other income, net
|
|
|
246
|
|
|
|
642
|
|
|
|
477
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(6,986
|
)
|
|
|
(18,694
|
)
|
|
|
(43,685
|
)
|
|
|
(27,168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
|
210,934
|
|
|
|
727
|
|
|
|
283,841
|
|
|
|
(19,341
|
)
|
Income tax expense (benefit)
|
|
|
76,738
|
|
|
|
(425
|
)
|
|
|
103,857
|
|
|
|
(8,130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
134,196
|
|
|
|
1,152
|
|
|
|
179,984
|
|
|
|
(11,211
|
)
|
Less: Net income attributable to noncontrolling interest
|
|
|
9,331
|
|
|
|
|
|
|
|
9,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to CVR Energy stockholders
|
|
$
|
124,865
|
|
|
$
|
1,152
|
|
|
$
|
170,653
|
|
|
$
|
(11,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to CVR Energy
stockholders
|
|
$
|
1.44
|
|
|
$
|
0.01
|
|
|
$
|
1.97
|
|
|
$
|
(0.13
|
)
|
Diluted earnings (loss) per share attributable to CVR Energy
stockholders
|
|
$
|
1.42
|
|
|
$
|
0.01
|
|
|
$
|
1.94
|
|
|
$
|
(0.13
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,422,881
|
|
|
|
86,336,125
|
|
|
|
86,418,356
|
|
|
|
86,332,700
|
|
Diluted
|
|
|
87,789,351
|
|
|
|
86,506,590
|
|
|
|
87,786,288
|
|
|
|
86,332,700
|
|
See accompanying notes to the condensed consolidated financial
statements.
4
CVR
Energy, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
179,984
|
|
|
$
|
(11,211
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
44,054
|
|
|
|
42,813
|
|
Provision for doubtful accounts
|
|
|
164
|
|
|
|
(487
|
)
|
Amortization of deferred financing costs
|
|
|
2,084
|
|
|
|
1,517
|
|
Amortization of original issue discount
|
|
|
255
|
|
|
|
110
|
|
Deferred income taxes
|
|
|
8,122
|
|
|
|
4,662
|
|
Loss on disposition of assets
|
|
|
2,177
|
|
|
|
1,661
|
|
Loss on extinguishment of debt
|
|
|
2,078
|
|
|
|
15,052
|
|
Share-based compensation
|
|
|
21,220
|
|
|
|
4,434
|
|
Unrealized (gain) loss on derivatives
|
|
|
(3,190
|
)
|
|
|
(4,734
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(18,147
|
)
|
|
|
(38,235
|
)
|
Inventories
|
|
|
(68,774
|
)
|
|
|
23,216
|
|
Prepaid expenses and other current assets
|
|
|
(13,847
|
)
|
|
|
(10,196
|
)
|
Insurance receivable
|
|
|
(8,969
|
)
|
|
|
|
|
Business interruption insurance proceeds
|
|
|
2,870
|
|
|
|
|
|
Other long-term assets
|
|
|
(970
|
)
|
|
|
102
|
|
Accounts payable
|
|
|
5,187
|
|
|
|
12,660
|
|
Accrued income taxes
|
|
|
30,139
|
|
|
|
5,248
|
|
Deferred revenue
|
|
|
(15,697
|
)
|
|
|
(9,156
|
)
|
Other current liabilities
|
|
|
(19,226
|
)
|
|
|
8,339
|
|
Accrued environmental liabilities
|
|
|
(755
|
)
|
|
|
16
|
|
Other long-term liabilities
|
|
|
13,878
|
|
|
|
(145
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
162,637
|
|
|
|
45,666
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(20,979
|
)
|
|
|
(16,826
|
)
|
Proceeds from the sale of assets
|
|
|
33
|
|
|
|
|
|
Insurance proceeds from UAN reactor rupture
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(20,721
|
)
|
|
|
(16,826
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Revolving debt payments
|
|
|
|
|
|
|
(60,000
|
)
|
Revolving debt borrowings
|
|
|
|
|
|
|
60,000
|
|
Proceeds net of original issue discount on issuance of senior
notes
|
|
|
|
|
|
|
485,853
|
|
Principal payments on term debt
|
|
|
(2,700
|
)
|
|
|
(479,503
|
)
|
Payment of financing costs
|
|
|
(10,498
|
)
|
|
|
(8,737
|
)
|
Payment of capital lease obligation
|
|
|
(4,855
|
)
|
|
|
(40
|
)
|
Purchase of managing general partner interest and incentive
distribution rights
|
|
|
(26,001
|
)
|
|
|
|
|
Proceeds from issuance of CVR Partners long-term debt
|
|
|
125,000
|
|
|
|
|
|
Proceeds from CVR Partners initial public offering, net of
offering costs
|
|
|
325,136
|
|
|
|
|
|
Payment of treasury stock
|
|
|
(70
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
406,012
|
|
|
|
(2,476
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
547,928
|
|
|
|
26,364
|
|
Cash and cash equivalents, beginning of period
|
|
|
200,049
|
|
|
|
36,905
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
747,977
|
|
|
$
|
63,269
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds (received)
|
|
$
|
47,846
|
|
|
$
|
(18,040
|
)
|
Cash paid for interest, net of capitalized interest of $939 and
$1,647 in 2011 and 2010, respectively
|
|
$
|
24,333
|
|
|
$
|
20,132
|
|
Cash funding of margin account for other derivative activities,
net of withdrawals (received)
|
|
$
|
(2,909
|
)
|
|
$
|
2,706
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accrual of construction in progress additions
|
|
$
|
4,985
|
|
|
$
|
(1,346
|
)
|
Reduction of senior notes for underwriting discount and
financing costs
|
|
$
|
|
|
|
$
|
10,127
|
|
See accompanying notes to the condensed consolidated financial
statements.
5
CVR
Energy, Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
Total CVR
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Issued
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Stock
|
|
|
Income
|
|
|
Equity
|
|
|
Interest
|
|
|
Equity
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Balance at December 31, 2010
|
|
|
86,435,672
|
|
|
$
|
864
|
|
|
$
|
467,871
|
|
|
$
|
221,079
|
|
|
$
|
(243
|
)
|
|
$
|
2
|
|
|
$
|
689,573
|
|
|
$
|
10,600
|
|
|
$
|
700,173
|
|
Impact from the issuance of CVR Partners common units to the
public
|
|
|
|
|
|
|
|
|
|
|
118,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,213
|
|
|
|
136,893
|
|
|
|
255,106
|
|
Purchase of Managing General Partnership Interest and incentive
distribution rights
|
|
|
|
|
|
|
|
|
|
|
(15,401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,401
|
)
|
|
|
(10,600
|
)
|
|
|
(26,001
|
)
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
10,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,434
|
|
|
|
228
|
|
|
|
10,662
|
|
Issuance of common stock to Directors
|
|
|
3,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of non-vested stock awards
|
|
|
8,333
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Issuance of stock from treasury
|
|
|
|
|
|
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
(70
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,653
|
|
|
|
|
|
|
|
|
|
|
|
170,653
|
|
|
|
9,331
|
|
|
|
179,984
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on available-for sale securities, net
of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,652
|
|
|
|
9,331
|
|
|
|
179,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011
|
|
|
86,447,041
|
|
|
$
|
865
|
|
|
$
|
580,915
|
|
|
$
|
391,732
|
|
|
$
|
(111
|
)
|
|
$
|
1
|
|
|
$
|
973,402
|
|
|
$
|
146,452
|
|
|
$
|
1,119,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
6
|
|
(1)
|
Organization
and History of the Company and Basis of Presentation
|
Organization
The Company or CVR may be used to refer
to CVR Energy, Inc. and, unless the context otherwise requires,
its subsidiaries.
The Company, through its wholly-owned subsidiaries, acts as an
independent petroleum refiner and marketer of high value
transportation fuels in the mid-continental United States. In
addition, the Company, through its wholly-owned subsidiaries,
owns the general partner and 69.8% of the common units of CVR
Partners, LP, a publicly-traded partnership which acts as an
independent producer and marketer of upgraded nitrogen
fertilizer products in North America. The Companys
operations include two business segments: the petroleum segment
and the nitrogen fertilizer segment.
CVRs common stock is listed on the New York Stock Exchange
under the symbol CVI. As of December 31, 2010,
approximately 40% of its outstanding shares were beneficially
owned by GS Capital Partners V, L.P. and related entities
(GS or Goldman Sachs Funds) and Kelso
Investment Associates VII, L.P. and related entities
(Kelso or Kelso Funds). On
February 8, 2011, GS and Kelso completed a registered
public offering, whereby GS sold into the public market its
remaining ownership interests in CVR and Kelso substantially
reduced its interest in the Company. On May 26, 2011, Kelso
completed a registered public offering, whereby Kelso sold into
the public market its remaining ownership interests in CVR
Energy.
Nitrogen
Fertilizer Limited Partnership
In conjunction with the consummation of CVRs initial
public offering in 2007, CVR transferred Coffeyville Resources
Nitrogen Fertilizers, LLC (CRNF), its nitrogen
fertilizer business, to a then newly created limited
partnership, CVR Partners, LP (the Partnership), in
exchange for a managing general partner interest (managing
GP interest), a special general partner interest
(special GP interest, represented by special GP
units) and a de minimis limited partner interest (LP
interest, represented by special LP units). This transfer
was not considered a business combination as it was a transfer
of assets among entities under common control and, accordingly,
balances were transferred at their historical cost. CVR
concurrently sold the managing GP interest, including the
associated incentive distribution rights (IDRs), to
Coffeyville Acquisition III LLC (CALLC III), an
entity owned by its then controlling stockholders and senior
management, at fair market value. The board of directors of CVR
determined, after consultation with management, that the fair
market value of the managing GP interest was $10.6 million.
This interest has been classified as a noncontrolling interest
included as a separate component of equity in the Condensed
Consolidated Balance Sheets at December 31, 2010. In
connection with the April 2011 initial public offering of the
Partnership (the Offering), as discussed in further
detail below, the IDRs were purchased by the Partnership and the
IDRs were subsequently extinguished. In addition, the
noncontrolling interest representing the managing GP interest
was purchased by Coffeyville Resources, LLC (CRLLC),
a subsidiary of CVR. The payment for the IDRs was paid to the
owners of CALLC III, which included the Goldman Sachs Funds, the
Kelso Funds and members of CVR senior management. As a result of
the Offering, the Company recorded a noncontrolling interest for
the common units sold into the public market which represented
approximately a 30.2% interest in the Partnership at the time of
the Offering. The Companys noncontrolling interest
reflected on the consolidated balance sheet of CVR will be
impacted by the net income of, and distributions from the
Partnership.
On April 13, 2011, the Partnership completed its initial
public offering (the Offering) of 22,080,000 common
units priced at $16.00 per unit (such amount includes common
units issued pursuant to the exercise
7
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of the underwriters over-allotment option). The common
units, which are listed on the New York Stock Exchange, began
trading on April 8, 2011 under the symbol UAN.
At June 30, 2011, the Partnership had 73,002,956 common
units outstanding, consisting of 22,082,956 common units owned
by the public, representing 30.2% of the total Partnership units
and 50,920,000 common units owned by CRLLC, representing 69.8%
of the total Partnership units.
The gross proceeds to the Partnership from the Offering
(including the gross proceeds from the exercise of the
underwriters over-allotment option) were approximately
$353.3 million before giving effect to underwriting
discounts and commissions and offering expenses. In connection
with the Offering, the Partnership paid approximately
$24.7 million in underwriting fees and incurred
approximately $4.4 million of other offering costs.
Approximately $5.7 million of the underwriting fee was paid
to an affiliate of GS, which was acting as a joint book-running
manager for the Offering. Until completion of CVRs
February 2011 secondary offering, an affiliate of GS was a
stockholder and related party of the Company. As a result of the
Offering and as of the date of this Report, CVR indirectly owns
69.8% of the Partnerships outstanding common units and
100% of the Partnerships general partner, CVR GP, LLC,
which only holds a non-economic interest.
In connection with the Offering, the Partnerships limited
partner interests were converted into common units, the
Partnerships special general partner interests were
converted into common units, and the Partnerships special
general partner was merged with and into CRLLC, with CRLLC
continuing as the surviving entity. In addition, as discussed
above, the managing general partner sold its IDRs to the
Partnership for $26.0 million, these interests were
extinguished, and CALLC III sold the managing general partner to
CRLLC for a nominal amount. As a result of the Offering, the
Partnership has two types of partnership interests outstanding:
|
|
|
|
|
common units representing limited partner interests; and
|
|
|
|
a general partner interest, which is not entitled to any
distributions, and which is held by the Partnerships
general partner.
|
The proceeds from the Offering were utilized as follows:
|
|
|
|
|
approximately $18.4 million was distributed to CRLLC to
satisfy the Partnerships obligation to reimburse it for
certain capital expenditures made on behalf of the nitrogen
fertilizer business prior to October 24, 2007;
|
|
|
|
approximately $117.1 million was distributed to CRLLC
through a special distribution in order to, among other things,
fund the offer to purchase CRLLCs senior secured notes
required upon the consummation of the Offering;
|
|
|
|
$26.0 million was used by the Partnership to purchase and
extinguish the IDRs owned by the general partner;
|
|
|
|
approximately $4.8 million was used to pay financing fees
and associated legal and professional fees resulting from the
Partnerships new credit facility; and
|
|
|
|
the balance of the proceeds are being utilized by the
Partnership for general partnership purposes, including the
funding of the UAN expansion that is expected to require an
investment of approximately $135.0 million, of which
approximately $31.0 million had been spent as of the
Offering date.
|
The Partnership intends to make quarterly cash distributions of
all available cash generated each quarter beginning with the
quarter ended June 30, 2011, covering the period from the
closing of the Offering through June 30, 2011 to common
unitholders. The available cash for each quarter will be
determined by the board of directors of the Partnerships
general partner. The partnership agreement does not require that
the Partnership
8
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
make cash distributions on a quarterly or other basis. In
connection with the Offering, the board of directors of the
general partner adopted a distribution policy, which it may
change at any time.
The Partnership is operated by CVRs senior management
(together with other officers of the general partner) pursuant
to a services agreement among CVR, the general partner and the
Partnership. The Partnerships general partner, CVR GP,
LLC, manages the operations and activities of the Partnership,
subject to the terms and conditions specified in the partnership
agreement. The operations of the general partner in its capacity
as general partner are managed by its board of directors.
Actions by the general partner that are made in its individual
capacity will be made by CRLLC as the sole member of the general
partner and not by the board of directors of the general
partner. The general partner is not elected by the common
unitholders and is not subject to re-election on a regular
basis. The officers of the general partner manage the
day-to-day
affairs of the business of the Partnership. CVR, the
Partnership, their respective subsidiaries and the general
partner are parties to a number of agreements to regulate
certain business relations between them. Certain of these
agreements were amended in connection with the Offering.
Basis
of Consolidation
Prior to the Offering of the Partnership, management had
determined that the Partnership was a variable interest entity
(VIE) and as such evaluated the qualitative criteria
under Accounting Standards Codification (ASC) Topic
810-10
Consolidations-Variable Interest Entities (ASC
810-10),
to make a determination whether CVR Partners should be
consolidated on the Companys financial statements.
ASC 810-10
requires the primary beneficiary of a variable interest
entitys activities to consolidate the VIE. The primary
beneficiary is identified as the enterprise that has a) the
power to direct the activities of the VIE that most
significantly impact the entitys economic performance and
b) the obligation to absorb losses of the entity that could
potentially be significant to the VIE or the right to receive
benefits from the entity that could potentially be significant
to the VIE. The standard requires an ongoing analysis to
determine whether the variable interest gives rise to a
controlling financial interest in the VIE.
Subsequent to the Offering of the Partnership, the Partnership
is no longer considered a VIE. The consolidation of the
Partnership is based upon the fact that the general partner is
owned by CRLLC, a wholly-owned subsidiary of CVR; and,
therefore, CVR has the ability to control the activities of the
Partnership. Additionally, the Partnerships general
partner manages the operations and activities of the
Partnership, subject to the terms and conditions specified in
the partnership agreement. The operations of the general partner
in its capacity as general partner are managed by its board of
directors. Actions by the general partner that are made in its
individual capacity will be made by CRLLC as the sole member of
the general partner and not by the board of directors of the
general partner. The general partner is not elected by the
common unitholders of the Partnership and is not subject to
re-election on a regular basis. The officers of the general
partner manage the
day-to-day
affairs of the business. All but one of the officers of the
general partner are also officers of CVR. Based upon the general
partnerships role and rights as afforded by the
partnership agreement and the limited rights afforded to the
limited partners the consolidated financial statements of CVR
will include the assets, liabilities, cash flows, revenues and
expenses of the Partnership.
The limited rights of the common unitholders of the Partnership
are demonstrated by the fact that the common unitholders have no
right to elect the general partner or the general partners
directors on an annual or other continuing basis. The general
partner can only be removed by a vote of the holders of at least
662/3%
of the outstanding common units, including any common units
owned by the general partner and its affiliates (including
CRLLC, a wholly-owned subsidiary of CVR) voting together as a
single class.
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements were prepared in accordance with U.S. generally
accepted accounting principles (GAAP) and in
accordance with the rules and regulations
9
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of the Securities and Exchange Commission (SEC). The
condensed consolidated financial statements include the accounts
of CVR and its majority-owned direct and indirect subsidiaries.
The ownership interests of noncontrolling investors in its
subsidiaries are recorded as a noncontrolling interest included
as a separate component of equity for all periods presented. All
intercompany account balances and transactions have been
eliminated in consolidation. Certain information and footnotes
required for complete financial statements under GAAP have been
condensed or omitted pursuant to SEC rules and regulations.
These unaudited condensed consolidated financial statements
should be read in conjunction with the December 31, 2010
audited consolidated financial statements and notes thereto
included in CVRs Annual Report on
Form 10-K
for the year ended December 31, 2010, which was filed with
the SEC on March 7, 2011.
In the opinion of the Companys management, the
accompanying unaudited condensed consolidated financial
statements reflect all adjustments (consisting only of normal
recurring adjustments) that are necessary to fairly present the
financial position of the Company as of June 30, 2011 and
December 31, 2010, the results of operations of the Company
for the three and six months ended June 30, 2011 and 2010,
and cash flows for the six months ended June 30, 2011 and
2010.
Results of operations and cash flows for the interim periods
presented are not necessarily indicative of the results that
will be realized for the year ending December 31, 2011 or
any other interim period. The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, and the disclosure
of contingent assets and liabilities. Actual results could
differ from those estimates.
The Company evaluated subsequent events, if any, that would
require an adjustment or would require disclosure to the
Companys condensed consolidated financial statements
through the date of issuance of these condensed consolidated
financial statements.
|
|
(2)
|
Recent
Accounting Pronouncements
|
In May 2011, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
(ASU)
No. 2011-04,
Fair Value Measurements (Topic 820): Amendments to
Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRS, (ASU
2011-04).
ASU 2011-04
changes the wording used to describe many of the requirements in
U.S. GAAP for measuring fair value and for disclosing
information about fair value measurements to ensure consistency
between U.S. GAAP and International Financial Reporting
Standards (IFRS). ASU
2011-04 also
expands the disclosures for fair value measurements that are
estimated using significant unobservable
(Level 3) inputs. This new guidance is to be applied
prospectively. ASU
2011-04 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. The
Company believes that the adoption of this standard will not
materially expand its consolidated financial statement footnote
disclosures.
In June 2011, the FASB issued ASU
No. 2011-05,
Comprehensive Income (ASC Topic 220): Presentation of
Comprehensive Income, (ASU
2011-05)
which amends current comprehensive income guidance. This ASU
eliminates the option to present the components of other
comprehensive income as part of the statement of
shareholders equity. Instead, the Company must report
comprehensive income in either a single continuous statement of
comprehensive income which contains two sections, net income and
other comprehensive income, or in two separate but consecutive
statements. ASU
2011-05 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. The
adoption of ASU
2011-05 will
not have a material impact on the Companys consolidated
financial statements.
|
|
(3)
|
Share-Based
Compensation
|
Prior to CVRs initial public offering in October 2007,
CVRs subsidiaries were held and operated by Coffeyville
Acquisition LLC (CALLC) and its subsidiaries.
Management of CVR held an equity interest in
10
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CALLC. CALLC issued non-voting override units to certain
management members who held common units of CALLC. There were no
required capital contributions for the override operating units.
In connection with CVRs initial public offering in October
2007, CALLC was split into two entities: CALLC and Coffeyville
Acquisition II LLC (CALLC II). In connection
with this split, managements equity interest in CALLC,
including both their common units and non-voting override units,
was split so that half of managements equity interest was
in CALLC and half was in CALLC II. CALLC was historically the
primary reporting company and CVRs predecessor. In
addition, in connection with the transfer of the managing GP
interest of the Partnership to CALLC III in October 2007, CALLC
III issued non-voting override units to certain management
members of CALLC III.
CVR, CALLC, CALLC II and CALLC III account for share-based
compensation in accordance with standards issued by the FASB
regarding the treatment of share-based compensation, as well as
guidance regarding the accounting for share-based compensation
granted to employees of an equity method investee. CVR has been
allocated non-cash share-based compensation expense from CALLC,
CALLC II and CALLC III.
In accordance with these standards, CVR, CALLC, CALLC II and
CALLC III apply a fair-value based measurement method in
accounting for share-based compensation. In addition, CVR
recognizes the costs of the share-based compensation incurred by
CALLC, CALLC II and CALLC III on its behalf, primarily in
selling, general, and administrative expenses (exclusive of
depreciation and amortization), and a corresponding capital
contribution, as the costs are incurred on its behalf, following
the guidance issued by the FASB regarding the accounting for
equity instruments that are issued to other than employees, for
acquiring, or in conjunction with selling goods or services,
which requires remeasurement at each reporting period through
the performance commitment period, or in CVRs case,
through the vesting period.
The fair value of the CALLC III override units for the three
months ended June 30, 2011 was derived based upon the
value, resulting from the proceeds received by the general
partner upon the purchase of the IDRs by the Partnership.
These proceeds were subsequently distributed to the owners of
CALLC III which includes the override unitholders. This value
was utilized to determine the related compensation expense for
the unvested units. For the three and six months ended
June 30, 2010, the estimated fair value of the override
units of CALLC III were determined using a probability-weighted
expected return method which utilized CALLC IIIs cash flow
projections, which were considered representative of the nature
of interests held by CALLC III in the Partnership.
In February 2011, CALLC and CALLC II sold into the public market
11,759,023 shares and 15,113,254 shares, respectively,
of CVRs common stock, pursuant to a registered public
offering. As a result of this offering, CALLC reduced its
beneficial ownership in the Company to approximately 9% of its
outstanding shares and CALLC II was no longer a stockholder of
the Company. Subsequent to CALLC IIs divestiture of its
ownership interest in the Company, no additional share-based
compensation expense was incurred with respect to override units
and phantom units associated with CALLC II.
In May 2011, CALLC sold into the public market
7,998,179 shares of CVRs common stock, pursuant to a
registered public offering. As a result, CALLC is no longer a
stockholder of the Company. Subsequent to CALLCs
divestiture of its ownership interest in the Company, no
additional share-based compensation expense will be incurred
with respect to override units and phantom units associated with
CALLC.
The fair value of the override units of CALLC was derived based
upon the value resulting from the proceeds received associated
with CALLCs divestiture of its ownership in CVR. This
value was utilized to determine the related compensation expense
for the unvested units. The probability-weighted expected return
method was also used to determine the estimated fair value of
the override units of CALLC and CALLC II for the three and six
months ended June 30, 2010. The probability-weighted
expected return method involves a forward-looking analysis of
possible future outcomes, the estimation of ranges of future and
present value under each outcome, and the application of a
probability factor to each outcome in conjunction with the
11
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
application of the current value of the Companys common
stock price with a Black-Scholes option pricing formula, as
remeasured at each reporting date until the awards are vested.
The following table provides key information for the share-based
compensation plans related to the override units of CALLC, CALLC
II, and CALLC III. Compensation expense amounts are disclosed in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Expense Increase
|
|
|
Compensation Expense Increase
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) for the
|
|
|
(Decrease) for the
|
|
|
|
Benchmark
|
|
|
Original
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
Value
|
|
|
Awards
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
Award Type
|
|
(per Unit)
|
|
|
Issued
|
|
|
Grant Date
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Override Operating Units(a)
|
|
$
|
11.31
|
|
|
|
919,630
|
|
|
|
June 2005
|
|
|
$
|
|
|
|
$
|
(78
|
)
|
|
$
|
|
|
|
$
|
338
|
|
Override Operating Units(b)
|
|
$
|
34.72
|
|
|
|
72,492
|
|
|
|
December 2006
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
13
|
|
Override Value Units(c)
|
|
$
|
11.31
|
|
|
|
1,839,265
|
|
|
|
June 2005
|
|
|
|
(27
|
)
|
|
|
(1,184
|
)
|
|
|
4,960
|
|
|
|
1,997
|
|
Override Value Units(d)
|
|
$
|
34.72
|
|
|
|
144,966
|
|
|
|
December 2006
|
|
|
|
(64
|
)
|
|
|
(13
|
)
|
|
|
451
|
|
|
|
80
|
|
Override Units(e)
|
|
$
|
10.00
|
|
|
|
138,281
|
|
|
|
October 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Override Units(f)
|
|
$
|
10.00
|
|
|
|
642,219
|
|
|
|
February 2008
|
|
|
|
49
|
|
|
|
1
|
|
|
|
184
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(42
|
)
|
|
$
|
(1,276
|
)
|
|
$
|
5,595
|
|
|
$
|
2,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to the divestiture of all ownership in CVR by CALLC and
CALLC II and due to the purchase of IDRs from the general
partner and the distribution to CALLC III, there is no
associated unrecognized compensation expense as of June 30,
2011.
Valuation
Assumptions
Significant assumptions used in the valuation of the Override
Operating Units (a) and (b) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(a) Override Operating
|
|
(b) Override
|
|
|
Units
|
|
Operating Units
|
|
|
June 30, 2010
|
|
June 30, 2010
|
|
Estimated forfeiture rate
|
|
|
None
|
|
|
|
None
|
|
CVR closing stock price
|
|
$
|
7.52
|
|
|
$
|
7.52
|
|
Estimated weighted-average fair value (per unit)
|
|
$
|
13.02
|
|
|
$
|
2.06
|
|
Marketability and minority interest discounts
|
|
|
20.0
|
%
|
|
|
20.0
|
%
|
Volatility
|
|
|
54.5
|
%
|
|
|
54.5
|
%
|
As of June 30, 2010, all of the recipients of the override
operating units were fully vested.
Significant assumptions used in the valuation of the Override
Value Units (c) and (d) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(c) Override Value
|
|
(d) Override
|
|
|
Units
|
|
Value Units
|
|
|
June 30, 2010
|
|
June 30, 2010
|
|
Estimated forfeiture rate
|
|
|
None
|
|
|
|
None
|
|
Derived service period
|
|
|
6 years
|
|
|
|
6 years
|
|
CVR closing stock price
|
|
$
|
7.52
|
|
|
$
|
7.52
|
|
Estimated weighted-average fair value (per unit)
|
|
$
|
7.12
|
|
|
$
|
2.05
|
|
Marketability and minority interest discounts
|
|
|
20.0
|
%
|
|
|
20.0
|
%
|
Volatility
|
|
|
54.5
|
%
|
|
|
54.5
|
%
|
(e) Override Units Using a binomial and
a probability-weighted expected return method which utilized
CALLC IIIs cash flow projections and included expected
future earnings and the anticipated timing of IDRs,
12
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the estimated grant date fair value of the override units was
approximately $3,000. As a non-contributing investor, CVR also
recognized income equal to the amount that its interest in the
investees net book value had increased (that is its
percentage share of the contributed capital recognized by the
investee) as a result of the disproportionate funding of the
compensation cost. As of June 30, 2011 these units were
fully vested.
(f) Override Units Using a
probability-weighted expected return method which utilized CALLC
IIIs cash flow projections and included expected future
earnings and the anticipated timing of IDRs, the estimated grant
date fair value of the override units was approximately $3,000.
As a non-contributing investor, CVR also recognized income equal
to the amount that its interest in the investees net book
value had increased (that is its percentage share of the
contributed capital recognized by the investee) as a result of
the disproportionate funding of the compensation cost. Of the
642,219 units issued, 109,720 were immediately vested upon
issuance and the remaining units are subject to a forfeiture
schedule. Significant assumptions used in the valuation were as
follows:
|
|
|
|
|
June 30, 2010
|
|
Estimated forfeiture rate
|
|
None
|
Derived Service Period
|
|
Based on forfeiture schedule
|
Estimated fair value (per unit)
|
|
$0.08
|
Marketability and minority interest discount
|
|
20.0%
|
Volatility
|
|
59.7%
|
Phantom
Unit Appreciation Plans
CVR, through a wholly-owned subsidiary, has two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the compensation committee.
Holders of service phantom points have rights to receive
distributions when holders of override operating units receive
distributions. Holders of performance phantom points have rights
to receive distributions when CALLC and CALLC II holders of
override value units receive distributions. There are no other
rights or guarantees and the plans expire on July 25, 2015,
or at the discretion of CVR.
The expense associated with these awards is based on the current
fair value of the awards which historically has been derived
from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of the Companys common stock price with a Black-Scholes
option pricing formula, as remeasured at each reporting date
until the awards are settled.
CVR has recorded approximately $0 and approximately
$18.7 million in personnel accruals as of June 30,
2011 and December 31, 2010, respectively. Compensation
expense for the three months ended June 30, 2011 related to
the Phantom Unit Plans was reversed by approximately
$0.7 million. Compensation expense for the three months
ended June 30, 2010 related to the Phantom Unit Plans was
reversed by approximately $1.8 million. Compensation
expense for the six months ended June 30, 2011 and 2010
related to the Phantom Unit Plans was approximately
$10.6 million and $1.6 million, respectively.
As described above, in February 2011, CALLC and CALLC II
completed a sale of CVR common stock into the public market
pursuant to a registered public offering. As a result of this
offering, the Company made a payment to phantom unitholders of
approximately $20.1 million in the first quarter of 2011.
As described above, in May 2011, CALLC completed an additional
sale of CVR common stock into the public market pursuant to a
registered public offering. As a result of this offering, the
Company made a payment to phantom unitholders of approximately
$9.2 million in the second quarter of 2011.
13
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Due to the divestiture of all ownership of CVR by CALLC and
CALLC II and the associated payments to the holders of service
and phantom performance points, there is no unrecognized
compensation expense at June 30, 2011.
Using the Companys closing stock price at June 30,
2010, to determine the Companys equity value, through an
independent valuation process, the service phantom interest and
performance phantom interest were valued as follows:
|
|
|
|
|
|
|
June 30, 2010
|
|
Service Phantom interest (per point)
|
|
$
|
12.46
|
|
Performance Phantom interest (per point)
|
|
$
|
6.96
|
|
Long-Term
Incentive Plan
CVR has a Long-Term Incentive Plan (LTIP) which
permits the grant of options, stock appreciation rights,
restricted shares, restricted share units, dividend equivalent
rights, share awards and performance awards (including
performance share units, performance units and performance-based
restricted stock). As of June 30, 2011, only restricted
shares of CVR common stock and stock options had been granted
under the LTIP. Individuals who are eligible to receive awards
and grants under the LTIP include the Companys employees,
officers, consultants, advisors and directors.
Stock
Options
As of June 30, 2011, there have been a total of 32,350
stock options granted, of which 26,168 have vested. However,
6,301 vested options have expired resulting in a net total of
19,867 outstanding options that have vested. Additionally, 3,149
unvested stock options were forfeited in the second quarter of
2010. There were 1,450 options that vested in the second quarter
of 2011. There were no options forfeited or granted in the
second quarter of 2011. The fair value of stock options is
estimated on the date of grant using the Black-Scholes option
pricing model. As of June 30, 2011, there was approximately
$1,600 of total unrecognized compensation cost related to stock
options which will be fully recognized in the third quarter of
2011 upon vesting.
Restricted
Stock
A summary of restricted stock grant activity and changes during
the six months ended June 30, 2011 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant-Date
|
|
Restricted Stock
|
|
Shares
|
|
|
Fair Value
|
|
|
Outstanding at January 1, 2011 (non-vested)
|
|
|
1,369,182
|
|
|
$
|
10.94
|
|
Vested
|
|
|
(21,854
|
)
|
|
|
15.25
|
|
Granted
|
|
|
13,521
|
|
|
|
19.97
|
|
Forfeited
|
|
|
(3,066
|
)
|
|
|
5.94
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2011 (non-vested)
|
|
|
1,357,783
|
|
|
$
|
10.97
|
|
|
|
|
|
|
|
|
|
|
Through the LTIP, restricted shares have been granted to
employees of the Company. Restricted shares, when granted, are
valued at the closing market price of CVRs common stock on
the date of issuance and amortized to compensation expense on a
straight-line basis over the vesting period of the stock. These
shares generally vest over a three-year period. As of
June 30, 2011, there was approximately $8.9 million of
total
14
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
unrecognized compensation cost related to restricted shares to
be recognized over a weighted-average period of approximately
two years.
Compensation expense recorded for the three months ended
June 30, 2011 and 2010 related to the restricted shares and
stock options was approximately $2.5 million and
$0.2 million, respectively. Compensation expense recorded
for the six months ended June 30, 2011 and 2010 related to
the restricted shares and stock options was approximately
$4.7 million and $0.4 million, respectively.
CVR
Partners Long-Term Incentive Plan
In connection with the Offering, the board of directors of the
general partner adopted the CVR Partners, LP Long-Term Incentive
Plan (CVR Partners LTIP). Individuals who are
eligible to receive awards under the CVR Partners LTIP
include CVR Partners, its subsidiaries and its
parents employees, officers, consultants and directors.
The CVR Partners LTIP provides for the grant of options,
unit appreciation rights, distribution equivalent rights,
restricted units, phantom units and other unit-based awards,
each in respect of common units. The maximum number of common
units issuable under the CVR Partners LTIP is 5,000,000.
In connection with the Offering, 23,448 phantom units were
granted to certain board members of the Partnerships
general partner. These phantom units are expected to vest six
months following the grant date. These phantom unit awards
granted to the directors of the general partner are considered
non-employee equity-based awards since the directors are not
elected by unitholders. These phantom unit director awards are
required to be
marked-to-market
each reporting period until they are vested.
In June 2011, 50,659 phantom units were granted to an employee
of the general partner. These phantom units are expected to vest
over three years on the basis of one-third of the award each
year. As this phantom award, which is an equity-based award, was
granted to an employee of a subsidiary of the Company, it was
valued at the closing unit price of the Partnerships
common units on the date of grant and will be amortized to
compensation expense on a straight-line basis over the vesting
period of the award.
In June 2011, 2,956 fully vested common units were granted to
certain board members of the general partner. The fair value of
these awards was calculated using the closing price of the
Partnerships common units on the date of grant. This
amount was fully expensed at the time of grant.
Compensation expense recorded for the three months ended
June 30, 2011 and 2010, related to the awards under the CVR
Partners LTIP was approximately $0.3 million and $0,
respectively. Compensation expense recorded for the six months
ended June 30, 2011 and 2010, related to the awards under
the CVR Partners LTIP was approximately $0.3 million
and $0, respectively. Compensation expense associated with the
awards under the CVR Partners LTIP has been recorded in
selling, general and administrative expenses (exclusive of
depreciation and amortization).
As of June 30, 2011, there were 4,922,937 common units
available for issuance under the CVR Partners LTIP.
Unrecognized compensation expense associated with the unvested
phantom units at June 30, 2011 was approximately
$1.2 million.
Inventories consist primarily of domestic and foreign crude oil,
blending stock and components,
work-in-progress,
fertilizer products, and refined fuels and by-products.
Inventories are valued at the lower of the
first-in,
first-out (FIFO) cost or market for fertilizer
products, refined fuels and by-products for all periods
presented. Refinery unfinished and finished products inventory
values were determined using the
ability-to-bear
process, whereby raw materials and production costs are
allocated to
work-in-process
and finished products based on their relative fair values. Other
inventories, including other raw materials, spare
15
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
parts, and supplies, are valued at the lower of moving-average
cost, which approximates FIFO, or market. The cost of
inventories includes inbound freight costs.
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Finished goods
|
|
$
|
129,881
|
|
|
$
|
110,788
|
|
Raw materials and precious metals
|
|
|
135,619
|
|
|
|
89,333
|
|
In-process inventories
|
|
|
24,473
|
|
|
|
22,931
|
|
Parts and supplies
|
|
|
25,973
|
|
|
|
24,120
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
315,946
|
|
|
$
|
247,172
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
Property,
Plant, and Equipment
|
A summary of costs for property, plant, and equipment is as
follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Land and improvements
|
|
$
|
19,819
|
|
|
$
|
19,228
|
|
Buildings
|
|
|
27,087
|
|
|
|
25,663
|
|
Machinery and equipment
|
|
|
1,366,202
|
|
|
|
1,363,877
|
|
Automotive equipment
|
|
|
11,396
|
|
|
|
8,747
|
|
Furniture and fixtures
|
|
|
9,703
|
|
|
|
9,279
|
|
Leasehold improvements
|
|
|
1,361
|
|
|
|
1,253
|
|
Construction in progress
|
|
|
59,260
|
|
|
|
42,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,494,828
|
|
|
|
1,470,721
|
|
Accumulated depreciation
|
|
|
(433,486
|
)
|
|
|
(389,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,061,342
|
|
|
$
|
1,081,312
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest recognized as a reduction in interest
expense for the three months ended June 30, 2011 and 2010
totaled approximately $0.8 million in both periods.
Capitalized interest recognized as a reduction in interest
expense for the six months ended June 30, 2011 and 2010,
totaled approximately $0.9 million and $1.6 million,
respectively. Buildings and equipment that are under a capital
lease obligation approximated $0.3 million as of
June 30, 2011. Amortization of assets held under capital
leases is included in depreciation expense.
Cost of product sold (exclusive of depreciation and
amortization) includes cost of crude oil, other feedstocks,
blendstocks, pet coke expense and freight and distribution
expenses. Cost of product sold excludes depreciation and
amortization of approximately $0.6 million and
$0.7 million for the three months ended June 30, 2011
and 2010, respectively. For the six months ended June 30,
2011 and 2010, cost of product sold excludes depreciation and
amortization of approximately $1.3 million and
$1.5 million, respectively.
Direct operating expenses (exclusive of depreciation and
amortization) includes direct costs of labor, maintenance and
services, energy and utility costs, property taxes, as well as
chemicals and catalysts and other direct operating expenses.
Direct operating expenses exclude depreciation and amortization
of approximately
16
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$20.9 million and $20.3 million for the three months
ended June 30, 2011 and 2010, respectively. For the six
months ended June 30, 2011 and 2010, direct operating
expenses exclude depreciation and amortization of approximately
$41.8 million and $40.3 million, respectively.
Selling, general and administrative expenses (exclusive of
depreciation and amortization) consist primarily of legal,
treasury, accounting, marketing, human resources and costs
associated with maintaining the corporate and administrative
office in Texas and the administrative office in Kansas.
Selling, general and administrative expenses exclude
depreciation and amortization of approximately $0.5 million
for both of the three months ended June 30, 2011 and 2010.
For the six months ended June 30, 2011 and 2010, selling,
general and administrative expenses exclude depreciation and
amortization of approximately $1.0 million and
$1.0 million, respectively.
|
|
(7)
|
Note
Payable and Capital Lease Obligations
|
The Company entered into an insurance premium finance agreement
in July 2010 to finance a portion of the purchase of its
2010/2011 property insurance policies. The original balance of
the note provided by the Company under such agreement was
approximately $5.0 million. The Company began to repay this
note in equal installments commencing October 1, 2010. As
of June 30, 2011 and December 31, 2010, the Company
owed $0 and approximately $3.1 million, respectively,
related to this note.
From time to time, the Company enters lease agreements for
purposes of acquiring assets used in the normal course of
business. The majority of the Companys leases are
accounted for as operating leases. During 2010, the Company
entered two lease agreements for information technology
equipment that are accounted for as capital leases. The initial
capital lease obligation of these agreements totaled
approximately $0.4 million. The two capital leases entered
into during 2010 have terms of 12 and 36 months. As of
June 30, 2011, the outstanding capital lease obligation
associated with these leases totaled $0.2 million.
The Company also entered into a capital lease for real property
used for corporate purposes on May 29, 2008. The lease had
an initial lease term of one year with an option to renew for
three additional one-year periods. During the second quarter of
2010, the Company renewed the lease for a one-year period
commencing June 5, 2010. The Company was obligated to make
quarterly lease payments that totaled approximately
$0.1 million annually. The Company also had the option to
purchase the property during the term of the lease, including
the renewal periods. The capital lease obligation was
approximately $4.6 million as of December 31, 2010. In
March 2011, the Company exercised its purchase option and paid
approximately $4.7 million to satisfy the lease obligation.
Nitrogen
Fertilizer Incident
On September 30, 2010, the nitrogen fertilizer plant
experienced an interruption in operations due to a rupture of a
high-pressure UAN vessel. All operations at the nitrogen
fertilizer facility were immediately shut down. No one was
injured in the incident. Repairs to the facility as a result of
the rupture were substantially complete as of December 31,
2010.
Total gross costs recorded as of June 30, 2011 due to the
incident were approximately $11.1 million for repairs and
maintenance and other associated costs. Approximately
$0.2 million of these costs was recognized during the three
months ended June 30, 2011. Approximately $0.6 million
of these costs was recognized during the six months ended
June 30, 2011. The repairs and maintenance costs incurred
are included in direct operating expenses (exclusive of
depreciation and amortization). Of the costs incurred
approximately $4.5 million was capitalized.
The Company maintains property damage insurance policies which
have an associated deductible of $2.5 million. The Company
anticipates that substantially all of the repair costs in excess
of the $2.5 million
17
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
deductible should be covered by insurance. These insurance
policies also provide coverage for interruption to the business,
including lost profits, and reimbursement for other expenses and
costs the Company has incurred relating to the damage and losses
suffered for business interruption. This coverage, however, only
applies to losses incurred after a business interruption of
45 days. In connection with the incident, the Company
recorded an insurance receivable of approximately
$4.5 million, of which approximately $4.3 million of
insurance proceeds was received in December 2010 and the
remaining approximately $0.2 million was received in
January 2011. The recording of the insurance receivable resulted
in a reduction of direct operating expenses (exclusive of
depreciation and amortization).
In the first quarter of 2011, the Company submitted a partial
business interruption claim for damages and losses, as afforded
by its insurance policies. The Companys insurance carriers
agreed to make interim payments totaling approximately
$2.9 million. Insurance proceeds were received totaling
approximately $2.3 million related to the business
interruption claim through March 31, 2011 and the Company
received the remaining approximate $0.6 million in April
2011. The proceeds associated with the business interruption
claim are included on the Condensed Consolidated Statements of
Operations under Insurance recovery business
interruption.
Refinery
Incidents
On December 28, 2010 the crude oil refinery experienced an
equipment malfunction and small fire in connection with its
fluid catalytic cracking unit (FCCU), which led to
reduced crude throughput. The refinery returned to full
operations on January 26, 2011. This interruption adversely
impacted the production of refined products for the petroleum
business in the first quarter of 2011. Total gross repair and
other costs recorded related to the incident as of June 30,
2011 were approximately $8.1 million. No costs were
recorded during the three months ended June 30, 2011. As
documented above, the Company maintains property damage
insurance policies which have an associated deductible of
$2.5 million. The Company anticipates that substantially
all of the costs in excess of the deductible should be covered
by insurance. As of June 30, 2011, the Company has recorded
an insurance receivable related to the incident of approximately
$5.2 million. The insurance receivable is included in other
current assets in the Condensed Consolidated Balance Sheet. The
recording of the insurance receivable resulted in a reduction of
direct operating expenses (exclusive of depreciation and
amortization).
The crude oil refinery experienced a small fire at its
continuous catalytic reformer (CCR) in May 2011.
Total gross repair and other costs recorded related to the
incident for the three months ended June 30, 2011
approximated $3.1 million. The Company anticipates that
substantially all of the costs in excess of the
$2.5 million deductible should be covered by insurance
under its property damage insurance policy. As of June 30,
2011, the Company has recorded an insurance receivable of
approximately $0.6 million. The insurance receivable is
included in other current assets in the Condensed Consolidated
Balance Sheet. The recording of the insurance receivable
resulted in a reduction of direct operating expenses (exclusive
of depreciation and amortization).
The Company recognizes liabilities, interest and penalties for
potential tax issues based on its estimate of whether, and the
extent to which, additional taxes may be due as determined under
ASC Topic 740 Income Taxes. In the second
quarter of 2011, the Company recorded approximately
$17.5 million associated with uncertain tax positions. As
of June 30, 2011, the Company had unrecognized tax benefits
of approximately $0.2 million which, if recognized, would
impact the Companys effective tax rate. Unrecognized tax
benefits that are not expected to be settled within the next
twelve months are included in other long-term liabilities in the
condensed consolidated balance sheet; unrecognized tax benefits
that are expected to be settled within the next twelve months
are included in income taxes payable. The Company has not
accrued any amounts for
18
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest or penalties related to uncertain tax positions. The
Companys accounting policy with respect to interest and
penalties related to tax uncertainties is to classify these
amounts as income taxes.
CVR and its subsidiaries file U.S. federal and various
state income and franchise tax returns. At June 30, 2011,
the Companys tax filings are generally open to examination
in the United States for the tax years ended December 31,
2008 through December 31, 2010 and in various individual
states for the tax years ended December 31, 2007 through
December 31, 2010.
The Companys effective tax rate for the three and six
months ended June 30, 2011 was 36.38% and 36.59%,
respectively, as compared to the Companys combined federal
and state expected statutory tax rate of 39.7%. The
Companys effective tax rate for the three and six months
ended June 30, 2011 is lower than the statutory rate
primarily due to the reduction of income subject to tax
associated with the noncontrolling ownership interest of CVR
Partners, LPs earnings beginning April 13, 2011, as
well as benefits for domestic production activities. The
Companys effective tax rate for the three and six months
ended June 30, 2010 was (58.5%) and 42%, respectively. The
Companys effective tax rate for the three and six months
ended June 30, 2010 varies from the statutory rate
primarily due to the receipt and recognition of interest income
on federal income tax refunds received during the second quarter
of 2010. The correlation of the recognition of the tax effected
interest income with the pre-tax income and loss levels
increased the effected tax rate of the tax benefit recorded for
the periods in 2010.
Basic and diluted earnings per share are computed by dividing
net income (loss) attributable to CVR Energy stockholders by
weighted-average common shares outstanding. The components of
the basic and diluted earnings (loss) per share calculation are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands, except share data)
|
|
|
Net income (loss) attributable to CVR Energy stockholders
|
|
$
|
124,865
|
|
|
$
|
1,152
|
|
|
$
|
170,653
|
|
|
$
|
(11,211
|
)
|
Weighted-average common shares outstanding
|
|
|
86,422,881
|
|
|
|
86,336,125
|
|
|
|
86,418,356
|
|
|
|
86,332,700
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested common stock
|
|
|
1,362,167
|
|
|
|
170,465
|
|
|
|
1,364,131
|
|
|
|
|
|
Stock options
|
|
|
4,303
|
|
|
|
|
|
|
|
3,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding assuming dilution
|
|
|
87,789,351
|
|
|
|
86,506,590
|
|
|
|
87,786,288
|
|
|
|
86,332,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
1.44
|
|
|
$
|
0.01
|
|
|
$
|
1.97
|
|
|
$
|
(0.13
|
)
|
Diluted earnings (loss) per share
|
|
$
|
1.42
|
|
|
$
|
0.01
|
|
|
$
|
1.94
|
|
|
$
|
(0.13
|
)
|
Outstanding stock options totaling 19,099 and 29,201 common
shares were excluded from the diluted earnings per share
calculation for the six months ended June 30, 2011 and
2010, respectively, as they were antidilutive. Outstanding stock
options totaling 18,597 and 29,201 common shares were excluded
from the diluted earnings per share calculation for the three
months ended June 30, 2011 and 2010, respectively, as they
were antidilutive. For the six months ended June 30, 2010,
173,715 shares of restricted common stock were excluded
from the diluted earnings (loss) per share calculation, as they
were antidilutive.
19
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(11)
|
Commitments
and Contingencies
|
Leases
and Unconditional Purchase Obligations
The minimum required payments for the Companys lease
agreements and unconditional purchase obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional
|
|
|
|
Operating
|
|
|
Purchase
|
|
|
|
Leases
|
|
|
Obligations(1)
|
|
|
|
(in thousands)
|
|
|
Six months ending December 31, 2011
|
|
$
|
3,462
|
|
|
$
|
45,142
|
|
Year ending December 31, 2012
|
|
|
7,172
|
|
|
|
87,560
|
|
Year ending December 31, 2013
|
|
|
5,433
|
|
|
|
87,632
|
|
Year ending December 31, 2014
|
|
|
3,234
|
|
|
|
87,712
|
|
Year ending December 31, 2015
|
|
|
1,849
|
|
|
|
82,018
|
|
Thereafter
|
|
|
1,298
|
|
|
|
414,402
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,448
|
|
|
$
|
804,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount includes approximately $529.4 million payable
ratably over ten years pursuant to petroleum transportation
service agreements between CRRM and TransCanada Keystone
Pipeline, LP (TransCanada). Under the agreements,
Coffeyville Resources Refining and Marketing (CRRM)
receives transportation of at least 25,000 barrels per day
of crude oil with a delivery point at Cushing, Oklahoma for a
term of ten years on TransCanadas Keystone pipeline
system. On September 15, 2009, the Company filed a
Statement of Claim in the Court of the Queens Bench of
Alberta, Judicial District of Calgary, to dispute the validity
of the petroleum transportation service agreements. The Company
and TransCanada settled this claim in March 2011. CRRM began
receiving crude oil under the agreements on the terms discussed
above in the first quarter of 2011. |
The Company leases various equipment, including rail cars, and
real properties under long-term operating leases, expiring at
various dates. For the three months ended June 30, 2011 and
2010, lease expense totaled approximately $1.3 million and
$1.4 million, respectively. For the six months ended
June 30, 2011 and 2010, lease expense totaled approximately
$2.6 million and $2.6 million, respectively. The lease
agreements have various remaining terms. Some agreements are
renewable, at the Companys option, for additional periods.
It is expected, in the ordinary course of business, that leases
will be renewed or replaced as they expire. The Company also has
other customary operating leases and unconditional purchase
obligations primarily related to pipeline, storage, utilities
and raw material suppliers. These leases and agreements are
entered into in the normal course of business.
Litigation
From time to time, the Company is involved in various lawsuits
arising in the normal course of business, including matters such
as those described below under Environmental, Health, and
Safety (EHS) Matters. Liabilities related to
such litigation are recognized when the related costs are
probable and can be reasonably estimated. These provisions are
reviewed at least quarterly and adjusted to reflect the impacts
of negotiations, settlements, rulings, advice of legal counsel,
and other information and events pertaining to a particular
case. It is possible that managements estimates of the
outcomes will change within the next year due to uncertainties
inherent in litigation and settlement negotiations. In the
opinion of management, the ultimate resolution of any other
litigation matters is not expected to have a material adverse
effect on the accompanying condensed consolidated financial
statements. There can be no assurance that managements
beliefs or opinions with respect to liability for potential
litigation matters are accurate.
20
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Samson Resources Company, Samson Lone Star, LLC and Samson
Contour Energy E&P, LLC (together, Samson)
filed fifteen lawsuits in federal and state courts in Oklahoma
and two lawsuits in state courts in New Mexico against CRRM and
other defendants between March 2009 and July 2009. In addition,
in May 2010, separate groups of plaintiffs filed two lawsuits
against CRRM and other defendants in state court in Oklahoma and
Kansas. All of the lawsuits filed in state court were removed to
federal court. All of the lawsuits (except for the New Mexico
suits, which remained in federal court in New Mexico) were then
transferred to the Bankruptcy Court for the United States
District Court for the District of Delaware, where the Sem Group
bankruptcy resides. In March 2011, CRRM was dismissed without
prejudice from the New Mexico suits. All of the lawsuits allege
that Samson or other respective plaintiffs sold crude oil to a
group of companies, which generally are known as SemCrude or
SemGroup (collectively, Sem), which later declared
bankruptcy and that Sem has not paid such plaintiffs for all of
the crude oil purchased from Sem. The Samson lawsuits further
allege that Sem sold some of the crude oil purchased from Samson
to J. Aron & Company (J. Aron) and that J.
Aron sold some of this crude oil to CRRM. All of the lawsuits
seek the same remedy, the imposition of a trust, an accounting
and the return of crude oil or the proceeds therefrom. The
amount of the plaintiffs alleged claims is unknown since
the price and amount of crude oil sold by the plaintiffs and
eventually received by CRRM through Sem and J. Aron, if any, is
unknown. CRRM timely paid for all crude oil purchased from J.
Aron and intends to vigorously defend against these claims. On
January 26, 2011, CRRM and J. Aron entered into an
agreement whereby J. Aron agreed to indemnify and defend CRRM
from any damage,
out-of-pocket
expense or loss in connection with any crude oil involved in the
lawsuits which CRRM purchased through J. Aron, and J. Aron
agreed to reimburse CRRMs prior attorney fees and
out-of-pocket
expenses in connection with the lawsuits.
CRNF received a ten year property tax abatement from Montgomery
County, Kansas in connection with its construction that expired
on December 31, 2007. In connection with the expiration of
the abatement, the county reassessed CRNFs nitrogen
fertilizer plant and classified the nitrogen fertilizer plant as
almost entirely real property instead of almost entirely
personal property. The reassessment has resulted in an increase
to annual property tax expense for CRNF by an average of
approximately $11.7 million per year for the year ended
December 31, 2010, and approximately $10.7 million for
the years ended December 31, 2009 and 2008, respectively.
CRNF does not agree with the countys classification of the
nitrogen fertilizer plant and CRNF is currently disputing it
before the Kansas Court of Tax Appeals (COTA).
However, CRNF has fully accrued and paid the property taxes the
county claims are owed for the years ended December 31,
2010, 2009 and 2008 and has estimated and accrued for property
taxes for the first six months of 2011. These amounts are
reflected as a direct operating expense in the Condensed
Consolidated Statements of Operations. An evidentiary hearing
before COTA occurred during the first quarter of 2011 regarding
the property tax claims for the year ended December 31,
2008. CRNF believes it is possible that COTA may issue a ruling
sometime during 2011. However, the timing of a ruling in the
case is uncertain, and there can be no assurance CRNF will
receive a ruling in 2011. If CRNF is successful in having the
nitrogen fertilizer plant reclassified as personal property, in
whole or in part, a portion of the accrued and paid expenses
would be refunded to CRNF, which could have a material positive
effect on CRNFs and the Companys results of
operations. If CRNF is not successful in having the nitrogen
fertilizer plant reclassified as personal property, in whole or
in part, CRNF expects that it will continue to pay property
taxes at elevated rates.
On July 25, 2011,
Mid-America
Pipeline Company, LLC (MAPL) filed an application
with the Kansas Corporation Commission (KCC) for the
purpose of establishing rates (New Rates) effective
October 1, 2011 for pipeline transportation service on
MAPLs liquids pipelines running between Conway, Kansas and
Coffeyville, Kansas (Inbound Line) and between
Coffeyville, Kansas and El Dorado, Kansas (Outbound
Line). CRRM currently ships refined fuels on the Outbound
Line pursuant to transportation rates established by a pipeline
capacity lease with MAPL which expires September 30, 2011
and CRRM currently ships natural gas liquids on the Inbound Line
pursuant to a pipeage contract which also expires
September 30, 2011. Although CRRM intends to vigorously
contest the New Rates at the KCC, if MAPL is successful in
obtaining
21
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the entirety of its proposed rate increase, under CRRMs
historic pipeline usage patterns, the New Rates would result in
a total annual increase of approximately $14.75 million for
CRRMs use of the Inbound and the Outbound Lines.
See note (1) to the table at the beginning of this
Note 11 (Commitments and Contingencies) for a
discussion of the TransCanada litigation.
Flood,
Crude Oil Discharge and Insurance
Crude oil was discharged from the Companys refinery on
July 1, 2007, due to the short amount of time available to
shut down and secure the refinery in preparation for the flood
that occurred on June 30, 2007. In connection with the
discharge, the Company received in May 2008 notices of claims
from sixteen private claimants under the Oil Pollution Act in an
aggregate amount of approximately $4.4 million (plus
punitive damages). In August 2008, those claimants filed suit
against the Company in the United States District Court for the
District of Kansas in Wichita (the Angleton Case).
In October 2009, a companion case to the Angleton Case was filed
in the United States District Court for the District of Kansas
in Wichita, seeking a total of $3.2 million (plus punitive
damages) for three additional plaintiffs as a result of the
July 1, 2007 crude oil discharge. In August 2010, the
Company settled claims with eight of the plaintiffs from the
Angleton Case, and in May and June 2011, the Company settled six
more claims in the Angleton and companion case. The settlements
did not have a material adverse effect on the consolidated
financial statements. The Company believes that the resolution
of the remaining claims will not have a material adverse effect
on the consolidated financial statements.
As a result of the crude oil discharge that occurred on
July 1, 2007, the Company entered into an administrative
order on consent (the Consent Order) with the United
States Environmental Protection Agency (EPA) on
July 10, 2007. As set forth in the Consent Order, the EPA
concluded that the discharge of crude oil from the
Companys refinery caused an imminent and substantial
threat to the public health and welfare. Pursuant to the Consent
Order, the Company agreed to perform specified remedial actions
to respond to the discharge of crude oil from the Companys
refinery. The substantial majority of all required remedial
actions were completed by January 31, 2009. The Company
prepared and provided its final report to the EPA in January
2011 to satisfy the final requirement of the Consent Order. In
April 2011, the EPA provided the Company with a notice of
completion indicating that the Company has no continuing
obligations under the Consent Order, while reserving its rights
to recover oversight costs and penalties.
The Company has not estimated or accrued for any potential
fines, penalties or claims that may be imposed or brought by
regulatory authorities or possible additional damages arising
from lawsuits related to the June/July 2007 flood as management
does not believe any such fines, penalties or lawsuits would be
material nor can they be estimated. On October 25, 2010,
the Company received a letter from the United States Coast Guard
on behalf of the EPA claiming approximately $1.8 million in
oversight cost reimbursement. The Company has responded by
asserting defenses to the Coast Guards claim for oversight
costs. The EPA has indicated that it intends to seek to recover
a civil penalty related to the oil spill, but no demand has been
made. The Company intends to assert the same defenses to
liability for any civil penalty that may be made.
The Company is seeking insurance coverage for this release and
for the ultimate costs for remediation and third-party property
damage claims. On July 10, 2008, the Company filed a
lawsuit in the United States District Court for the District of
Kansas against certain of the Companys environmental
insurance carriers requesting insurance coverage indemnification
for the June/July 2007 flood and crude oil discharge losses.
Each insurer reserved its rights under various policy exclusions
and limitations and cited potential coverage defenses. Although
the Court has now issued summary judgment opinions that
eliminate the majority of the insurance defendants
reservations and defenses, the Company cannot be certain of the
ultimate amount or timing of such recovery because of the
difficulty inherent in projecting the ultimate resolution of the
Companys claims. The Company has received
$25.0 million of insurance proceeds under its primary
22
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
environmental liability insurance policy which constitutes full
payment to the Company of the primary pollution liability policy
limit.
The lawsuit with the insurance carriers under the environmental
policies remains the only unsettled lawsuit with the insurance
carriers.
Environmental,
Health, and Safety (EHS) Matters
CRRM, Coffeyville Resources Crude Transportation, LLC
(CRCT), and Coffeyville Resources Terminal, LLC
(CRT), all of which are wholly-owned subsidiaries of
CVR, and CRNF are subject to various stringent federal, state,
and local EHS rules and regulations. Liabilities related to EHS
matters are recognized when the related costs are probable and
can be reasonably estimated. Estimates of these costs are based
upon currently available facts, existing technology,
site-specific costs, and currently enacted laws and regulations.
In reporting EHS liabilities, no offset is made for potential
recoveries.
CRRM, CRNF, CRCT and CRT own
and/or
operate manufacturing and ancillary operations at various
locations directly related to petroleum refining and
distribution and nitrogen fertilizer manufacturing. Therefore,
CRRM, CRNF, CRCT and CRT have exposure to potential EHS
liabilities related to past and present EHS conditions at these
locations.
CRRM and CRT have agreed to perform corrective actions at the
Coffeyville, Kansas refinery and Phillipsburg, Kansas terminal
facility, pursuant to Administrative Orders on Consent issued
under the Resource Conservation and Recovery Act
(RCRA) to address historical contamination by the
prior owners (RCRA Docket
No. VII-94-H-0020
and Docket
No. VII-95-H-011,
respectively). As of June 30, 2011 and December 31,
2010, environmental accruals of $2.6 million and
$4.1 million, respectively, were reflected in the Condensed
Consolidated Balance Sheets for probable and estimated costs for
remediation of environmental contamination under the RCRA
Administrative Orders, for which approximately $0.9 million
and approximately $1.5 million, respectively, are included
in other current liabilities. The Companys accruals were
determined based on an estimate of payment costs through 2031,
for which the scope of remediation was arranged with the EPA,
and were discounted at the appropriate risk free rates at
June 30, 2011 and December 31, 2010, respectively. The
accruals include estimated closure and post-closure costs of
$0.9 million and approximately $0.9 million for two
landfills at June 30, 2011 and December 31, 2010,
respectively. The estimated future payments for these required
obligations are as follows:
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
|
(in thousands)
|
|
|
Six months ending December 31, 2011
|
|
$
|
532
|
|
2012
|
|
|
642
|
|
2013
|
|
|
196
|
|
2014
|
|
|
196
|
|
2015
|
|
|
196
|
|
Thereafter
|
|
|
1,276
|
|
|
|
|
|
|
Undiscounted total
|
|
|
3,038
|
|
Less amounts representing interest at 2.69%
|
|
|
388
|
|
|
|
|
|
|
Accrued environmental liabilities at June 30, 2011
|
|
$
|
2,650
|
|
|
|
|
|
|
Management periodically reviews and, as appropriate, revises its
environmental accruals. Based on current information and
regulatory requirements, management believes that the accruals
established for environmental expenditures are adequate.
23
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 2007, the EPA promulgated the Mobile Source Air Toxic II
(MSAT II) rule that requires the reduction of
benzene in gasoline by 2011. CRRM is considered a small refiner
under the MSAT II rule and compliance with the rule is extended
until 2015 for small refiners. Capital expenditures to comply
with the rule are expected to be approximately
$10.0 million.
CRRM is subject to the Renewable Fuel Standard (RFS)
which requires refiners to blend renewable fuels in
with their transportation fuels or purchase renewable energy
credits in lieu of blending. The EPA is required to determine
and publish the applicable annual renewable fuel percentage
standards for each compliance year by November 30 for the
previous year. The percentage standards represent the ratio of
renewable fuel volume to gasoline and diesel volume. Thus, in
2011, about 8% of all fuel used will be renewable
fuel. In 2012, the EPA has proposed to raise the renewable
fuel percentage standards to about 9%. Due to mandates in the
RFS requiring increasing volumes of renewable fuels to replace
petroleum products in the U.S. motor fuel market, there may
be a decrease in demand for petroleum products. In addition,
CRRM may be impacted by increased capital expenses and
production costs to accommodate mandated renewable fuel volumes
to the extent that these increased costs cannot be passed on to
the consumers. CRRMs small refiner status under the
original RFS expired on December 31, 2010. Beginning on
January 1, 2011, CRRM was required to blend renewable fuels
into its gasoline and diesel fuel or purchase renewable energy
credits, known as Renewable Identification Numbers (RINs) in
lieu of blending. For the three and six months ended
June 30, 2011, CRRM incurred approximately
$5.0 million and $8.5 million, respectively, of
expense associated with the required mandate which was included
in cost of product sold in the Condensed Consolidated Statements
of Operations. To achieve compliance with the renewable fuel
standard for the remainder of 2011, CRRM will blend renewable
fuels into its refined products whenever possible and will also
purchase RINs to bridge any shortfall created by a deficiency in
renewable fuel blended production.
In March 2004, CRRM and CRT entered into a Consent Decree (the
Consent Decree) with the EPA and the Kansas
Department of Health and Environment (the KDHE) to
resolve air compliance concerns raised by the EPA and KDHE
related to Farmland Industries Inc.s
(Farmland) prior ownership and operation of the
crude oil refinery and Phillipsburg terminal facilities. As a
result of CRRMs agreement to install certain controls and
implement certain operational changes, the EPA and KDHE agreed
not to impose civil penalties, and provided a release from
liability for Farmlands alleged noncompliance with the
issues addressed by the Consent Decree. Under the Consent
Decree, CRRM agreed to install controls to reduce emissions of
sulfur dioxide, nitrogen oxides and particulate matter from its
FCCU by January 1, 2011. In addition, pursuant to the
Consent Decree, CRRM and CRT assumed cleanup obligations at the
Coffeyville refinery and the Phillipsburg terminal facilities.
The remaining costs of complying with the Consent Decree are
expected to be approximately $49.0 million, of which
approximately $47.0 million is expected to be capital
expenditures which does not include the cleanup obligations for
historic contamination at the site that are being addressed
pursuant to administrative orders issued under RCRA. To date,
CRRM and CRT have materially complied with the Consent Decree.
On June 30, 2009, CRRM submitted a force majeure notice to
the EPA and KDHE in which CRRM indicated that it may be unable
to meet the Consent Decrees January 1, 2011 deadline
related to the installation of controls on the FCCU because of
delays caused by the June/July 2007 flood. In February 2010,
CRRM and the EPA agreed to a fifteen month extension of the
January 1, 2011, deadline for the installation of controls
which was approved by the Court as a material modification to
the existing Consent Decree. Pursuant to this agreement, CRRM
agreed to offset any incremental emissions resulting from the
delay by providing additional controls to existing emission
sources over a set timeframe.
In the meantime, CRRM has been negotiating with the EPA and KDHE
to replace the current Consent Decree, including the fifteen
month extension, with a global settlement under the National
Petroleum Refining Initiative. Over the course of the last
decade, the EPA has embarked on a Petroleum Refining Initiative
alleging industry-wide noncompliance with four
marquee issues under the Clean Air Act: New Source
Review, Flaring, Leak Detection and Repair, and Benzene Waste
Operations NESHAP. The Petroleum Refining Initiative has
resulted in most refineries entering into consent decrees
imposing civil penalties and requiring substantial expenditures
for pollution control and enhanced operating procedures. The EPA
has
24
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
indicated that it will seek to have all refiners enter into
global settlements pertaining to all
marquee issues. The current Consent Decree covers
some, but not all, of the marquee issues. The
Company has been negotiating with the EPA to expand the existing
Consent Decree obligations to include all of the
marquee issues under the Petroleum Refining
Initiative, and the parties have reached an agreement in
principle on most of the issues, including an agreement to
further extend the deadline for the installation of controls on
the FCCU. Under the global settlement, the Company may be
required to pay a civil penalty, but the incremental capital
expenditures would not be material and would be limited
primarily to the retrofit and replacement of heaters and boilers
over a five to seven year timeframe.
On February 24, 2010, the Company received a letter from
the United States Department of Justice on behalf of the EPA
seeking an approximately $0.9 million civil penalty related
to alleged late and incomplete reporting of air releases in
violation of the Comprehensive Environmental Response,
Compensation, and Liability Act (CERCLA) and the
Emergency Planning and Community
Right-to-Know
Act (EPCRA). The Company has reviewed and is
contesting the EPAs allegation. CRRM has entered into a
tolling agreement concerning EPAs claims. The tolling
agreement in 2010 was amended to include the EPAs
allegations related to CRRMs compliance with the Clean Air
Acts Risk Management Program (RMP). EPA has
investigated CRRMs operation for compliance with the RMP
program, but has not made any claims against CRRM.
From time to time, the EPA has conducted inspections and issued
information requests to CRNF with respect to the Companys
compliance with the RMP and the release reporting requirements
under CERCLA and the EPCRA. These previous investigations have
resulted in the issuance of preliminary findings regarding
CRNFs compliance status. In the fourth quarter of 2010,
following CRNFs reported release of ammonia from its
cooling water system and the rupture of its UAN vessel (which
released ammonia and other regulated substances), the EPA
conducted its most recent inspection and issued an additional
request for information to CRNF. The EPA has not made any formal
claims against the Company and the Company has not accrued for
any liability associated with the investigations or releases.
Environmental expenditures are capitalized when such
expenditures are expected to result in future economic benefits.
For the three months ended June 30, 2011 and 2010, capital
expenditures were approximately $0.9 million and
$3.3 million, respectively. For the six months ended
June 30, 2011 and 2010, capital expenditures were
approximately $2.5 million and $11.0 million,
respectively. These expenditures were incurred to improve the
environmental compliance and efficiency of the operations.
CRRM, CRNF, CRCT and CRT each believe it is in substantial
compliance with existing EHS rules and regulations. There can be
no assurance that the EHS matters described above or other EHS
matters which may develop in the future will not have a material
adverse effect on the business, financial condition, or results
of operations.
25
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt was as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
9.0% Senior Secured Notes, due 2015, net of unamortized
discount of $958 and $1,065 as of June 30, 2011 and
December 31, 2010, respectively
|
|
$
|
246,092
|
|
|
$
|
246,435
|
|
10.875% Senior Secured Notes, due 2017, net of unamortized
discount of $2,307 and $2,481 as of June 30, 2011 and
December 31, 2010, respectively
|
|
|
220,443
|
|
|
|
222,519
|
|
CRNF credit facility
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
591,535
|
|
|
$
|
468,954
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Notes
On April 6, 2010, CRLLC and its wholly-owned subsidiary,
Coffeyville Finance Inc. (together the Issuers),
completed a private offering of $275.0 million aggregate
principal amount of 9.0% First Lien Senior Secured Notes due
2015 (the First Lien Notes) and $225.0 million
aggregate principal amount of 10.875% Second Lien Senior Secured
Notes due 2017 (the Second Lien Notes and together
with the First Lien Notes, the Notes). The First
Lien Notes were issued at 99.511% of their principal amount and
the Second Lien Notes were issued at 98.811% of their principal
amount. The associated original issue discount of the Notes is
amortized to interest expense and other financing costs over the
respective term of the Notes. On December 30, 2010, CRLLC
made a voluntary unscheduled principal payment of
$27.5 million on the First Lien Notes that resulted in a
premium payment of 3.0% and a partial write-off of previously
deferred financing costs and unamortized original issue
discount. On May 16, 2011, CRLLC repurchased
$2.7 million of the Notes at a purchase price of 103% of
the outstanding principal amount, which resulted in a premium
payment of 3.0% and a partial write-off of previously deferred
financing costs and unamortized issue discount. At June 30,
2011, the estimated fair value of the First and Second Lien
Notes was approximately $266.0 million and
$250.0 million, respectively. These estimates of fair value
were determined by quotations obtained from a broker-dealer who
makes a market in these and similar securities. The Notes are
fully and unconditionally guaranteed by each of CRLLCs
subsidiaries, with the exception of the Partnership and CRNF. In
connection with the closing of the Partnerships initial
public offering in April 2011, the Partnership and CRNF were
released from their guarantees of the Notes.
The First Lien Notes mature on April 1, 2015, unless
earlier redeemed or repurchased by the Issuers. The Second Lien
Notes mature on April 1, 2017, unless earlier redeemed or
repurchased by the Issuers. Interest is payable on the Notes
semi-annually on April 1 and October 1 of each year.
Senior
Notes Tender Offer
The completion of the initial public offering of the Partnership
in April 2011 triggered a Fertilizer Business Event (as defined
in the indentures governing the Notes). As a result, CRLLC and
Coffeyville Finance Inc. were required to offer to purchase a
portion of the Notes from holders at a purchase price equal to
103.0% of the principal amount plus accrued and unpaid interest.
A Fertilizer Business Event Offer was made on April 14,
2011 to purchase up to $100.0 million of the First Lien
Notes and the Second Lien Notes, as required by the indentures
governing the Notes. Holders of the Notes had until May 16,
2011 to properly tender Notes they wished to have repurchased.
Approximately $2.7 million of the Notes were repurchased,
including approximately $0.5 million of First Lien Notes
and $2.2 million of Second Lien Notes.
26
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ABL
Credit Facility
On February 22, 2011, CRLLC and certain other subsidiaries
of CVR entered into a $250.0 million asset-backed revolving
credit agreement (ABL credit facility) with a group
of lenders including Deutsche Bank Trust Company Americas
as collateral and administrative agent. The ABL credit facility,
which is scheduled to mature in August 2015, replaced the
$150.0 million first priority revolving credit facility
which was terminated. The ABL credit facility will be used to
finance ongoing working capital, capital expenditures, letter of
credit issuances and general needs of the Company and includes,
among other things, a letter of credit sublimit equal to 90% of
the total facility commitment and an accordion feature which
permits an increase in borrowings of up to $250.0 million
(in the aggregate), subject to receipt of additional lender
commitments. As of June 30, 2011, CRLLC had availability
under the ABL credit facility of $218.4 million and had
letters of credit outstanding of approximately
$31.6 million. There were no borrowings outstanding under
the ABL credit facility as of June 30, 2011.
Borrowings under the facility bear interest based on a pricing
grid determined by the previous quarters excess
availability. The pricing for LIBOR loans under the ABL credit
facility can range from LIBOR plus 2.75% to LIBOR plus 3.0%, for
base rate loans, the prime rate plus 1.75% to prime rate plus
2.0%. Availability under the ABL credit facility is determined
by a borrowing base formula supported primarily by cash and cash
equivalents, certain accounts receivable and inventory.
The ABL credit facility contains customary covenants for a
financing of this type that limit, subject to certain
exceptions, the incurrence of additional indebtedness, the
creation of liens on assets, the ability to dispose of assets,
the ability to make restricted payments, investments or
acquisitions, sale-leaseback transactions and affiliate
transactions. The ABL credit facility also contains a fixed
charge coverage ratio financial covenant that is triggered when
borrowing base excess availability is less than certain
thresholds, as defined under the facility. As of June 30,
2011, CRLLC was in compliance with the covenants of the ABL
credit facility.
In connection with the ABL credit facility, through
June 30, 2011, CRLLC has incurred lender and other third
party costs of approximately $5.9 million. These costs were
deferred and are being amortized to interest expense and other
financing costs using a straight-line method over the term of
the facility. In connection with termination of the first
priority credit facility, a portion of the unamortized deferred
financing costs associated with the facility, totaling
approximately $1.9 million, was written off in the first
quarter of 2011. In accordance with guidance provided by the
FASB regarding the modification of revolving debt arrangements,
the remaining approximately $0.8 million of unamortized
deferred financing costs associated with the first priority
credit facility will continue to be amortized over the term of
the ABL credit facility.
Included in other current liabilities on the Condensed
Consolidated Balance Sheets is accrued interest payable totaling
approximately $12.9 million and $12.2 million as of
June 30, 2011 and December 31, 2010, respectively. As
of June 30, 2011, of the accrued interest payable,
approximately $11.6 million is related to the Notes. As of
December 31, 2010, of the accrued interest payable,
approximately $11.8 million is related to the Notes and the
first priority credit facility borrowing arrangement.
In connection with the closing of the Partnerships initial
public offering in April 2011, the Partnership and CRNF were
released as guarantors of the ABL credit facility.
CRNF
Credit Facility
On April 13, 2011, CRNF, as borrower, and the Partnership,
as guarantor, entered into a new credit facility with a group of
lenders including Goldman Sachs Lending Partners LLC, as
administrative and collateral agent. The credit facility
includes a term loan facility of $125.0 million and a
revolving credit facility of $25.0 million with an
uncommitted incremental facility of up to $50.0 million. No
amounts were outstanding under the revolving credit facility at
June 30, 2011. There is no scheduled amortization of the
credit facility with it being due and payable in full at its
April 2016 maturity. The Partnership, upon the
27
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
closing of the credit facility, made a special distribution of
approximately $87.2 million to CRLLC, in order to, among
other things, fund the offer to purchase CRLLCs senior
secured notes required upon consummation of the Offering. The
credit facility will be used to finance on-going working
capital, capital expenditures, letters of credit issuances and
general needs of CRNF.
Borrowings under the credit facility bear interest based on a
pricing grid determined by the trailing four quarter leverage
ratio. The initial pricing for Eurodollar rate loans under the
credit facility is the Eurodollar rate plus a margin of 3.75%
or, for base rate loans, the prime rate plus 2.75%. Under its
terms, the lenders under the credit facility were granted a
perfected, first priority security interest (subject to certain
customary exceptions) in substantially all of the assets of CRNF
and the Partnership.
The credit facility requires CRNF to maintain a minimum interest
coverage ratio and a maximum leverage ratio and contains
customary covenants for a financing of this type that limit,
subject to certain exceptions, the incurrence of additional
indebtedness or guarantees, the creation of liens on assets, the
ability to dispose of assets, the ability to make restricted
payments, investments and acquisitions, sale-leaseback
transactions and affiliate transactions. The credit facility
provides that the Partnership can make distributions to holders
of its common units provided, among other things, it is in
compliance with the leverage ratio and interest coverage ratio
on a pro forma basis after giving effect to any distribution and
there is no default or event of default under the credit
facility. As of June 30, 2011, CRNF was in compliance with
the covenants of the credit facility.
In connection with the credit facility, through June 30,
2011, CRNF has incurred lender and other third party costs of
approximately $4.9 million. The costs associated with the
credit facility have been deferred and are being amortized over
the term of the credit facility as interest expense using the
effective-interest amortization method for the term loan
facility and the straight-line method for the revolving credit
facility.
|
|
(13)
|
Fair
Value Measurements
|
In accordance with ASC Topic 820 Fair Value
Measurements and Disclosures (ASC 820), the
Company utilizes the market approach to measure fair value for
its financial assets and liabilities. The market approach uses
prices and other relevant information generated by market
transactions involving identical or comparable assets or
liabilities.
ASC 820 utilizes a fair value hierarchy that prioritizes the
inputs to valuation techniques used to measure fair value into
three broad levels. The following is a brief description of
those three levels:
|
|
|
|
|
Level 1 Quoted prices in active market for
identical assets and liabilities
|
|
|
|
Level 2 Other significant observable inputs
(including quoted prices in active markets for similar assets or
liabilities)
|
|
|
|
Level 3 Significant unobservable inputs
(including the Companys own assumptions in determining the
fair value)
|
28
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the assets and liabilities
measured at fair value on a recurring basis, by input level, as
of June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(in thousands)
|
|
|
Location and Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents (money market account)
|
|
$
|
621,063
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
621,063
|
|
Other current assets (marketable securities)
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
621,088
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
621,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities (Other derivative agreements)
|
|
|
|
|
|
|
(853
|
)
|
|
|
|
|
|
|
(853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
|
|
|
$
|
(853
|
)
|
|
$
|
|
|
|
$
|
(853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Location and Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents (money market account)
|
|
$
|
70,052
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
70,052
|
|
Other current assets (marketable securities)
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
70,078
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
70,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities (Other derivative agreements)
|
|
|
|
|
|
|
(4,043
|
)
|
|
|
|
|
|
|
(4,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
|
|
|
$
|
(4,043
|
)
|
|
$
|
|
|
|
$
|
(4,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011, the only financial assets and
liabilities that are measured at fair value on a recurring basis
are the Companys money market accounts,
available-for-sale
marketable securities and derivative instruments. Additionally,
the fair value of the Companys Notes is disclosed in
Note 12 (Long-Term Debt). The Companys
commodity derivative contracts giving rise to a liability under
Level 2 are valued using broker quoted market prices of
similar commodity contracts. The Company had no transfers of
assets or liabilities between any of the above levels during the
six months ended June 30, 2011.
The Companys investments in marketable securities are
classified as
available-for-sale,
and as a result, are reported at fair market value using quoted
market prices. These marketable securities totaled approximately
$25,000 as of June 30, 2011 and are included in other
current assets on the Condensed Consolidated Balance Sheet.
Unrealized gains or losses, net of related income tax are
reported as a component of accumulated other comprehensive
income. For the six months ended June 30, 2011, the
unrealized gain, net of tax, associated with these marketable
securities was nominal.
29
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(14)
|
Derivative
Financial Instruments
|
Gain (loss) on derivatives, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Realized gain (loss) on other derivative agreements
|
|
$
|
484
|
|
|
$
|
6,872
|
|
|
$
|
(18,364
|
)
|
|
$
|
6,956
|
|
Unrealized gain (loss) on other derivative agreements
|
|
|
6,448
|
|
|
|
468
|
|
|
|
3,190
|
|
|
|
1,904
|
|
Realized gain (loss) on interest rate swap agreements
|
|
|
|
|
|
|
(1,086
|
)
|
|
|
|
|
|
|
(2,861
|
)
|
Unrealized gain (loss) on interest rate swap agreements
|
|
|
|
|
|
|
1,085
|
|
|
|
|
|
|
|
2,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain (loss) on derivatives, net
|
|
$
|
6,932
|
|
|
$
|
7,339
|
|
|
$
|
(15,174
|
)
|
|
$
|
8,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CVR is subject to price fluctuations caused by supply and demand
conditions, weather, economic conditions, interest rate
fluctuations and other factors. To manage price risk on crude
oil and other inventories and to fix margins on certain future
production, the Company from time to time enters into various
commodity derivative transactions. The Company, as further
described below, entered into an interest rate swap as required
by its long-term debt agreements. The interest rate swap was for
the purpose of managing interest rate risk until June 30,
2010.
CVR has adopted accounting standards which impose extensive
record-keeping requirements in order to designate a derivative
financial instrument as a hedge. CVR holds derivative
instruments, such as exchange-traded crude oil futures and
certain
over-the-counter
forward swap agreements, which it believes provide an economic
hedge on future transactions, but such instruments are not
designated as hedges for GAAP purposes. Gains or losses related
to the change in fair value and periodic settlements of these
derivative instruments are classified as gain (loss) on
derivatives, net in the Condensed Consolidated Statements of
Operations.
CVR maintains a margin account to facilitate other commodity
derivative activities. A portion of this account may include
funds available for withdrawal. These funds are included in cash
and cash equivalents within the Condensed Consolidated Balance
Sheets. The maintenance margin balance is included within other
current assets within the Condensed Consolidated Balance Sheets.
Dependant upon the position of the open commodity derivatives,
the amounts are accounted for as an other current asset or an
other current liability within the Condensed Consolidated
Balance Sheets. From time to time, CVR may be required to
deposit additional funds into this margin account.
Interest
Rate Swap CRLLC
Until June 30, 2010, CRLLC held derivative contracts known
as interest rate swap agreements (the Interest Rate
Swap) that converted CRLLCs floating-rate bank debt
into 4.195% fixed-rate debt on a notional amount of
$180.0 million from March 31, 2009 until
March 31, 2010 and approximately $110.0 million from
March 31, 2010 until June 30, 2010. The Interest Rate
Swap expired on June 30, 2010. Half of the Interest Rate
Swap agreements were held with a related party (as described in
Note 15, Related Party Transactions), and the
other half were held with a financial institution that was also
a lender under CRLLCs first priority credit facility until
April 6, 2010.
Under the Interest Rate Swap, CRLLC paid the fixed rate of
4.195% and received a floating rate based on three month LIBOR
rates, with payments calculated on the notional amount. The
notional amount did not represent the actual amount exchanged by
the parties but instead represented the amount on which the
contracts were based. The Interest Rate Swap was settled
quarterly and marked to market at each reporting date with all
unrealized gains and losses recognized in income. Transactions
related to the Interest Rate Swap agreements were not allocated
to the Petroleum or Nitrogen Fertilizer segments.
30
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Interest
Rate Swap CRNF
On June 30 and July 1, 2011, CRNF entered into two
floating-to-fixed
interest rate swap agreements for the purpose of hedging the
interest rate risk associated with a portion of its
$125 million floating rate term debt which matures in April
2016. The aggregate notional amount covered under these
agreements totals $62.5 million (split evenly between the
two agreement dates) and commences on August 12, 2011 and
expires on February 12, 2016. Under the terms of the
interest rate swap agreement entered into on June 30, 2011,
CRNF will receive a floating rate based on three month LIBOR and
pay a fixed rate of 1.94%. Under the terms of the interest rate
swap agreement entered into on July 1, 2011, CRNF will
receive a floating rate based on three month LIBOR and pay a
fixed rate of 1.975%. Both swap agreements will be settled every
90 days. The effect of these swap agreements is to lock in
a fixed rate of interest of approximately 1.96% plus the
applicable margin paid to lenders over
three-month
LIBOR as governed by the CRNF credit agreement. If the swaps
were in effect at June 30, 2011, the effective rate would
be approximately 5.71% based on the current applicable margin of
3.75% over
three-month
LIBOR. The agreements were designated as cash flow hedges at
inception and accordingly, the effective portion of the gain or
loss on the swap will be initially reported as a component of
accumulated other comprehensive income (loss)
(AOCI), and subsequently reclassified into interest
expense when the interest rate swap transaction affects
earnings. The ineffective portion of the gain or loss will be
recognized immediately in current interest expense.
|
|
(15)
|
Related
Party Transactions
|
Until February 2011, the Goldman Sachs Funds and Kelso Funds
owned approximately 40% of CVR. On February 8, 2011, GS and
Kelso completed a registered public offering, whereby GS sold
into the public market its remaining ownership interest in CVR
and Kelso substantially reduced its interest in the Company. On
May 26, 2011, Kelso completed a registered public offering
in which Kelso sold into the market its remaining ownership
interest in CVR. As a result of these sales, the Goldman Sachs
Funds and Kelso Funds are no longer stockholders of the Company.
Interest
Rate Swap
On June 30, 2005, the Company entered into three Interest
Rate Swap agreements with J. Aron. These swap agreements expired
on June 30, 2010. As such, there was no financial statement
impact for the three and six months ended June 30, 2011.
Net losses totaling $0 and $0 were recognized related to these
swap agreements for the three months ended June 30, 2011
and 2010, respectively, and were reflected in gain (loss) on
derivatives, net in the Condensed Consolidated Statements of
Operations. Net losses totaling $0 and $16,000 were recognized
related to these swap agreements for the six months ended
June 30, 2011 and 2010, respectively, and were reflected in
gain (loss) on derivatives, net in the Condensed Consolidated
Statements of Operations. See Note 14 (Derivative
Financial Instruments) for additional information.
Cash
and Cash Equivalents
The Company holds a portion of its cash balance in a highly
liquid money market account with average maturities of less than
90 days within the Goldman Sachs Funds family. As of
June 30, 2011 and December 31, 2010, the balance in
the account was approximately $161.1 million and
$70.1 million, respectively. For the three months ended
June 30, 2011 and 2010, the account earned interest income
of approximately $4,000 and $2,000, respectively. For the six
months ended June 30, 2011 and 2010, the account earned
interest income of approximately $9,000 and $2,000, respectively.
Financing
and Other
In March 2010, CRLLC amended its outstanding first priority
credit facility. In connection with the amendment, CRLLC paid a
subsidiary of GS fees and expenses of approximately
$0.9 million for its services as lead bookrunner.
31
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the three and six months ended June 30, 2011, the
Company recognized approximately $0.3 and $0.5 million,
respectively, in expenses for the benefit of GS and Kelso in
accordance with CVRs Registration Rights Agreement. These
amounts included registration and filing fees, printing fees,
external accounting fees and external legal fees.
In connection with the Offering of the Partnership, an affiliate
of GS received an underwriting fee of approximately
$5.7 million for its role as a joint book-running manager.
In April 2011, CRNF entered into a credit facility as discussed
further in Note 12 (Long-Term Debt) whereby an
affiliate of GS was paid fees and expenses of approximately
$2.0 million.
The Company measures segment profit as operating income for
Petroleum and Nitrogen Fertilizer, CVRs two reporting
segments, based on the definitions provided in ASC Topic
280 Segment Reporting. All operations of the
segments are located within the United States.
Petroleum
Principal products of the Petroleum Segment are refined fuels,
propane and petroleum refining by-products including pet coke.
The Petroleum Segment sells the pet coke to the Partnership for
use in the manufacture of nitrogen fertilizer at the adjacent
nitrogen fertilizer plant in accordance with a pet coke supply
agreement. For the Petroleum Segment, a per-ton transfer price
is used to record intercompany sales on the part of the
Petroleum Segment and a corresponding intercompany cost of
product sold (exclusive of depreciation and amortization) is
recorded for the Nitrogen Fertilizer Segment. The price the
Nitrogen Fertilizer Segment pays pursuant to the pet coke supply
agreement is based on the lesser of a pet coke price derived
from the price received for UAN, or the UAN-based price, and a
pet coke price index. The UAN-based price begins with a pet coke
price of $25 per ton based on a price per ton for UAN (exclusive
of transportation cost), or netback price, of $205 per ton, and
adjusts up or down $0.50 per ton for every $1.00 change in the
netback price. The UAN-based price has a ceiling of $40 per ton
and a floor of $5 per ton. The intercompany transactions are
eliminated in the Other Segment. Intercompany sales included in
Petroleum Segment net sales were approximately $3.5 million
and $1.8 million for the three months ended June 30,
2011 and 2010, respectively. Intercompany sales included in
Petroleum Segment net sales were approximately $4.9 million
and $2.2 million for the six months ended June 30,
2011 and 2010, respectively.
The Petroleum Segment recorded intercompany cost of product sold
(exclusive of depreciation and amortization) for the hydrogen
purchases (sales) described below under Nitrogen
Fertilizer for the three months ended June 30, 2011
and 2010 of approximately $6.1 million and
$(0.6 million), respectively. For the six months ended
June 30, 2011 and 2010, the Petroleum Segment recorded
intercompany cost of product sold (exclusive of depreciation and
amortization) for the hydrogen purchases (sales) of
approximately $5.3 million and $(1.1 million),
respectively.
Nitrogen
Fertilizer
The principal product of the Nitrogen Fertilizer Segment is
nitrogen fertilizer. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was approximately $2.9 million and
$0.6 million for the three months ended June 30, 2011
and 2010, respectively. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was approximately $3.6 million and
$1.0 million for the six months ended June 30, 2011
and 2010, respectively.
Pursuant to the feedstock agreement, the Companys segments
have the right to transfer excess hydrogen to one another. Sales
of hydrogen to the Petroleum Segment have been reflected as net
sales for the Nitrogen Fertilizer Segment. Receipts of hydrogen
from the Petroleum Segment have been reflected in cost of
product
32
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
sold (exclusive of depreciation and amortization) for the
Nitrogen Fertilizer Segment. The Nitrogen Fertilizer Segment
recorded cost of product sold (exclusive of depreciation and
amortization) from intercompany hydrogen purchases of $0 and
approximately $0.7 million for the three and six months
ended June 30, 2011, respectively. For the three and six
months ended June 30, 2011, the Nitrogen Fertilizer Segment
recorded net sales generated from intercompany sales of hydrogen
to the Petroleum Segment of approximately $6.1 million. For
the three and six months ended June 30, 2010, the Nitrogen
Fertilizer Segment recorded costs of product sold (exclusive of
depreciation and amortization) from intercompany hydrogen
purchases of approximately $0.6 million and
$1.1 million, respectively.
Other
Segment
The Other Segment reflects intercompany eliminations, cash and
cash equivalents, all debt related activities, income tax
activities and other corporate activities that are not allocated
to the operating segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,376,681
|
|
|
$
|
951,330
|
|
|
$
|
2,487,941
|
|
|
$
|
1,808,018
|
|
Nitrogen Fertilizer
|
|
|
80,673
|
|
|
|
56,346
|
|
|
|
138,050
|
|
|
|
94,631
|
|
Intersegment eliminations
|
|
|
(9,638
|
)
|
|
|
(1,778
|
)
|
|
|
(11,010
|
)
|
|
|
(2,239
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,447,716
|
|
|
$
|
1,005,898
|
|
|
$
|
2,614,981
|
|
|
$
|
1,900,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,122,763
|
|
|
$
|
882,150
|
|
|
$
|
2,053,046
|
|
|
$
|
1,681,101
|
|
Nitrogen Fertilizer
|
|
|
9,746
|
|
|
|
11,880
|
|
|
|
17,237
|
|
|
|
16,857
|
|
Intersegment eliminations
|
|
|
(9,134
|
)
|
|
|
(2,378
|
)
|
|
|
(10,086
|
)
|
|
|
(3,416
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,123,375
|
|
|
$
|
891,652
|
|
|
$
|
2,060,197
|
|
|
$
|
1,694,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
44,054
|
|
|
$
|
41,145
|
|
|
$
|
89,356
|
|
|
$
|
79,534
|
|
Nitrogen Fertilizer
|
|
|
22,266
|
|
|
|
21,334
|
|
|
|
45,290
|
|
|
|
43,507
|
|
Other
|
|
|
(113
|
)
|
|
|
|
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
66,207
|
|
|
$
|
62,479
|
|
|
$
|
134,533
|
|
|
$
|
123,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance recovery business interruption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
|
|
|
|
|
|
|
|
(2,870
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(2,870
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
|
$
|
108
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
108
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
16,966
|
|
|
$
|
16,418
|
|
|
$
|
33,882
|
|
|
$
|
32,552
|
|
Nitrogen Fertilizer
|
|
|
4,648
|
|
|
|
4,671
|
|
|
|
9,285
|
|
|
|
9,336
|
|
Other
|
|
|
429
|
|
|
|
464
|
|
|
|
887
|
|
|
|
925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,043
|
|
|
$
|
21,553
|
|
|
$
|
44,054
|
|
|
$
|
42,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
183,537
|
|
|
$
|
4,645
|
|
|
$
|
289,227
|
|
|
$
|
(2,449
|
)
|
Nitrogen Fertilizer
|
|
|
39,346
|
|
|
|
16,502
|
|
|
|
56,112
|
|
|
|
19,470
|
|
Other
|
|
|
(4,963
|
)
|
|
|
(1,726
|
)
|
|
|
(17,813
|
)
|
|
|
(9,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
217,920
|
|
|
$
|
19,421
|
|
|
$
|
327,526
|
|
|
$
|
7,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
8,626
|
|
|
$
|
4,141
|
|
|
$
|
13,214
|
|
|
$
|
13,250
|
|
Nitrogen Fertilizer
|
|
|
4,006
|
|
|
|
753
|
|
|
|
6,047
|
|
|
|
1,969
|
|
Other
|
|
|
1,010
|
|
|
|
516
|
|
|
|
1,718
|
|
|
|
1,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,642
|
|
|
$
|
5,410
|
|
|
$
|
20,979
|
|
|
$
|
16,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
As of December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,136,352
|
|
|
$
|
1,049,361
|
|
Nitrogen Fertilizer
|
|
|
640,740
|
|
|
|
452,165
|
|
Other
|
|
|
572,814
|
|
|
|
238,658
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,349,906
|
|
|
$
|
1,740,184
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
40,969
|
|
|
|
40,969
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,969
|
|
|
$
|
40,969
|
|
|
|
|
|
|
|
|
|
|
On July 26, 2011, the Partnership announced a cash
distribution of $0.407 per common unit for the second quarter of
2011. The distribution was prorated for the period from
April 13, 2011 through June 30, 2011. It is
anticipated that approximately $9.0 million will be
distributed to the public common unitholders. The distribution
will be paid on August 12, 2011.
34
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes and with the statistical information and financial
data appearing in this Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2011, as well as our Annual
Report on
Form 10-K
for the year ended December 31, 2010. Results of operations
for the three and six months ended June 30, 2011 are not
necessarily indicative of results to be attained for any other
period.
Forward-Looking
Statements
This
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, contains
forward-looking statements as defined by the
Securities and Exchange Commission (the SEC). Such
statements are those concerning contemplated transactions and
strategic plans, expectations and objectives for future
operations. These include, without limitation:
|
|
|
|
|
statements, other than statements of historical fact, that
address activities, events or developments that we expect,
believe or anticipate will or may occur in the future;
|
|
|
|
statements relating to future financial performance, future
capital sources and other matters; and
|
|
|
|
any other statements preceded by, followed by or that include
the words anticipates, believes,
expects, plans, intends,
estimates, projects, could,
should, may, or similar expressions.
|
Although we believe that our plans, intentions and expectations
reflected in or suggested by the forward-looking statements we
make in this
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, are reasonable,
we can give no assurance that such plans, intentions or
expectations will be achieved. These statements are based on
assumptions made by us based on our experience and perception of
historical trends, current conditions, expected future
developments and other factors that we believe are appropriate
in the circumstances. Such statements are subject to a number of
risks and uncertainties, many of which are beyond our control.
You are cautioned that any such statements are not guarantees of
future performance and actual results or developments may differ
materially from those projected in the forward-looking
statements as a result of various factors, including but not
limited to those set forth under Risk Factors in our
Annual Report on
Form 10-K
for the year ended December 31, 2010 and in our
Form 10-Q
for the quarter ended March 31, 2011. Such factors include,
among others:
|
|
|
|
|
volatile margins in the refining industry;
|
|
|
|
exposure to the risks associated with volatile crude oil prices;
|
|
|
|
the availability of adequate cash and other sources of liquidity
for our capital needs;
|
|
|
|
our ability to forecast our future financial condition or
results of operations and our future revenues and expenses;
|
|
|
|
disruption of our ability to obtain an adequate supply of crude
oil;
|
|
|
|
interruption of the pipelines supplying feedstock and in the
distribution of our products;
|
|
|
|
competition in the petroleum and nitrogen fertilizer businesses;
|
|
|
|
capital expenditures and potential liabilities arising from
environmental laws and regulations;
|
|
|
|
changes in our credit profile;
|
|
|
|
the cyclical nature of the nitrogen fertilizer business;
|
|
|
|
the seasonal nature of our business;
|
|
|
|
the supply and price levels of essential raw materials;
|
|
|
|
the risk of a material decline in production at our refinery and
nitrogen fertilizer plant;
|
35
|
|
|
|
|
potential operating hazards from accidents, fire, severe
weather, floods or other natural disasters;
|
|
|
|
the risk associated with governmental policies affecting the
agricultural industry;
|
|
|
|
the volatile nature of ammonia, potential liability for
accidents involving ammonia that cause interruption to our
businesses, severe damage to property
and/or
injury to the environment and human health and potential
increased costs relating to the transport of ammonia;
|
|
|
|
the dependence of the nitrogen fertilizer operations on a few
third-party suppliers, including providers of transportation
services and equipment;
|
|
|
|
new regulations concerning the transportation of hazardous
chemicals, risks of terrorism and the security of chemical
manufacturing facilities;
|
|
|
|
our dependence on significant customers;
|
|
|
|
the potential loss of the nitrogen fertilizer business
transportation cost advantage over its competitors;
|
|
|
|
our potential inability to successfully implement our business
strategies, including the completion of significant capital
programs;
|
|
|
|
our ability to continue to license the technology used in our
operations;
|
|
|
|
existing and proposed environmental laws and regulations,
including those relating to climate change, alternative energy
or fuel sources, and the end-use and application of fertilizers;
|
|
|
|
refinery and nitrogen fertilizer facility operating hazards and
interruptions, including unscheduled maintenance or downtime,
and the availability of adequate insurance coverage;
|
|
|
|
our significant indebtedness, including restrictions in our debt
agreements; and
|
|
|
|
instability and volatility in the capital and credit markets.
|
All forward-looking statements contained in this
Form 10-Q
speak only as of the date of this document. We undertake no
obligation to update or revise publicly any forward-looking
statements to reflect events or circumstances that occur after
the date of this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Company
Overview
CVR Energy, Inc. and, unless the context requires otherwise, its
subsidiaries (CVR, the Company,
we, us or our) is an
independent refiner and marketer of high value transportation
fuels. In addition, we own the general partner and 69.8% of the
common units of CVR Partners, LP (the Partnership),
a limited partnership which produces nitrogen fertilizers,
ammonia and UAN.
Coffeyville Acquisition LLC (CALLC) formed CVR
Energy, Inc. as a wholly-owned subsidiary, incorporated in
Delaware in September 2006, in order to effect an initial public
offering, which was consummated on October 26, 2007. In
conjunction with the initial public offering, a restructuring
occurred in which CVR became a direct or indirect owner of all
of the subsidiaries of CALLC. Additionally, in connection with
the initial public offering, CALLC was split into two entities:
CALLC and Coffeyville Acquisition II LLC (CALLC
II).
As of December 31, 2010, approximately 40% of our
outstanding shares were owned by certain funds affiliated with
Goldman Sachs & Co. and Kelso & Company,
L.P. (GS and Kelso, respectively),
through their respective ownership of CALLC II and CALLC. On
February 8, 2011, CALLC and CALLC II completed a sale of
our common stock into the public market pursuant to a registered
public offering. As a result of this offering, GS sold into the
public market its remaining ownership interests in CVR Energy
and Kelso substantially reduced its interest in the Company. On
May 26, 2011, Kelso completed a registered public offering,
whereby Kelso sold into the public market its remaining
ownership interests in CVR Energy.
On April 13, 2011, the Partnership completed its initial
public offering of its common units representing limited partner
interests (the Offering). The Partnership sold
22,080,000 common units (such amount
36
includes common units issued pursuant to the exercise of the
underwriters over-allotment option) at a price of $16.00
per common unit, resulting in gross proceeds (including the
gross proceeds from the exercise of the underwriters
over-allotment option) of $353.3 million before giving
effect to underwriting discounts and other offering costs. The
Partnerships units are listed on the New York Stock
Exchange and are traded under the symbol UAN. In
connection with the Offering the Partnership paid approximately
$24.7 in underwriting fees and incurred approximately
$4.4 million of other offering costs. Approximately
$5.7 million was paid to an affiliate of GS which was
acting as a joint book-running manager. Until the completion of
the February 2011 secondary offering (described above), an
affiliate of GS was a stockholder and a related party of the
Company. As a result of the Offering, CVR indirectly owns 69.8%
of the Partnerships outstanding common units and 100% of
the Partnerships general partner with its non-economic
general partner interest.
We operate under two business segments: petroleum and nitrogen
fertilizer. Throughout the remainder of this document, our
business segments are referred to as our petroleum
business and our nitrogen fertilizer business,
respectively.
Petroleum business. Our petroleum
business includes a 115,000 bpd complex full coking
medium-sour crude oil refinery in Coffeyville, Kansas. In
addition, supporting businesses include (1) a crude oil
gathering system with a gathering capacity of approximately
35,000 bpd serving Kansas, Oklahoma, western Missouri and
southwestern Nebraska, (2) a rack marketing division
supplying product through tanker trucks directly to customers
located in close geographic proximity to Coffeyville, Kansas and
at throughput terminals on Magellan and NuStar Energy, LPs
(NuStar) refined products distribution systems and
(3) a 145,000 bpd pipeline system that transports
crude oil to our refinery with 1.2 million barrels of
associated company-owned storage tanks and an additional
2.7 million barrels of leased storage capacity located at
Cushing, Oklahoma. The crude oil gathering system is supported
by approximately 300 miles of Company owned and leased
pipeline.
Our refinery is situated approximately 100 miles from
Cushing, Oklahoma, one of the largest crude oil trading and
storage hubs in the United States. Cushing is supplied by
numerous pipelines from locations including the U.S. Gulf
Coast and Canada, providing us with access to virtually any
crude oil variety in the world capable of being transported by
pipeline. In addition to rack sales (sales which are made at
terminals into third party tanker trucks), we make bulk sales
(sales through third party pipelines) into the mid-continent
markets via Magellan and into Colorado and other destinations
utilizing the product pipeline networks owned by Magellan,
Enterprise Products Operating, L.P. and NuStar.
Crude oil is supplied to our refinery through our gathering
system and by a Plains pipeline from Cushing, Oklahoma. We
maintain capacity on the Spearhead and Keystone pipelines (as
discussed more fully in Note 11 to the financial
statements) from Canada and have access to foreign and deepwater
domestic crude oil via the Seaway Pipeline system from the
U.S. Gulf Coast to Cushing. We also maintain leased storage
in Cushing to facilitate optimal crude oil purchasing and
blending. Our refinery blend consists of a combination of crude
oil grades, including onshore and offshore domestic grades,
various Canadian medium and heavy sours and sweet synthetics and
from time to time a variety of South American, North Sea, Middle
East and West African imported grades. The access to a variety
of crude oils coupled with the complexity of our refinery allows
us to purchase crude oil at a discount to WTI. Our consumed
crude cost discount to WTI for the second quarter of 2011 was
$(5.04) per barrel compared to $(1.77) per barrel in the second
quarter of 2010.
Nitrogen fertilizer business. The
nitrogen fertilizer business consists of our interest in the
Partnership. We own the general partner and 69.8% of the common
units of the Partnership. The nitrogen fertilizer business
consists of a nitrogen fertilizer manufacturing facility that is
the only operation in North America that utilizes a petroleum
coke, or pet coke, gasification process to produce nitrogen
fertilizer. The facility includes a 1,225
ton-per-day
ammonia unit, a 2,025
ton-per-day
UAN unit and a gasifier complex having a capacity of
84 million standard cubic feet per day. The gasifier is a
dual-train facility, with each gasifier able to function
independently of the other, thereby providing redundancy and
improving reliability. The nitrogen fertilizer business upgrades
a majority of the ammonia it produces to higher margin UAN
fertilizer, an aqueous solution of urea and ammonium nitrate
which has historically commanded a premium price over ammonia.
In 2010,
37
the nitrogen fertilizer business produced 392,745 tons of
ammonia, of which approximately 60% was upgraded into 578,272
tons of UAN.
The primary raw material feedstock utilized in our nitrogen
fertilizer production process is pet coke, which is produced
during the crude oil refining process. In contrast,
substantially all of the nitrogen fertilizer businesses
competitors use natural gas as their primary raw material
feedstock. Historically, pet coke has been significantly less
expensive than natural gas on a per ton of fertilizer produced
basis and pet coke prices have been more stable when compared to
natural gas prices. By using pet coke as the primary raw
material feedstock instead of natural gas, the nitrogen
fertilizer business has historically been the lowest cost
producer and marketer of ammonia and UAN fertilizers in North
America. The nitrogen fertilizer business currently purchases
most of its pet coke from CVR pursuant to a long-term agreement
having an initial term that ends in 2027, subject to renewal.
During the past five years, over 70% of the pet coke utilized by
the nitrogen fertilizer plant was produced and supplied by
CVRs crude oil refinery.
Major
Influences on Results of Operations
Petroleum
Business
Our earnings and cash flows from our petroleum operations are
primarily affected by the relationship between refined product
prices and the prices for crude oil and other feedstocks.
Feedstocks are petroleum products, such as crude oil and natural
gas liquids, that are processed and blended into refined
products. The cost to acquire feedstocks and the price for which
refined products are ultimately sold depend on factors beyond
our control, including the supply of and demand for crude oil,
as well as gasoline and other refined products which, in turn,
depend on, among other factors, changes in domestic and foreign
economies, weather conditions, domestic and foreign political
affairs, production levels, the availability of imports, the
marketing of competitive fuels and the extent of government
regulation. Because we apply
first-in,
first-out (FIFO) accounting to value our inventory,
crude oil price movements may impact net income in the short
term because of changes in the value of our on-hand inventory.
The effect of changes in crude oil prices on our results of
operations is influenced by the rate at which the prices of
refined products adjust to reflect these changes.
Feedstock and refined product prices are also affected by other
factors, such as product pipeline capacity, local market
conditions and the operating levels of competing refineries.
Crude oil costs and the prices of refined products have
historically been subject to wide fluctuations. An expansion or
upgrade of our competitors facilities, price volatility,
international political and economic developments and other
factors beyond our control are likely to continue to play an
important role in refining industry economics. These factors can
impact, among other things, the level of inventories in the
market, resulting in price volatility and a reduction in product
margins. Moreover, the refining industry typically experiences
seasonal fluctuations in demand for refined products, such as
increases in the demand for gasoline during the summer driving
season and for home heating oil during the winter, primarily in
the Northeast. In addition to current market conditions, there
are long-term factors that may impact the demand for refined
products. These factors include mandated renewable fuel
standards, proposed climate change laws and regulations, and
increased mileage standards for vehicles.
In order to assess our operating performance, we compare our net
sales, less cost of product sold, or our refining margin,
against an industry refining margin benchmark. The industry
refining margin is calculated by assuming that two barrels of
benchmark light sweet crude oil is converted into one barrel of
conventional gasoline and one barrel of distillate. This
benchmark is referred to as the 2-1-1 crack spread. Because we
calculate the benchmark margin using the market value of NYMEX
gasoline and heating oil against the market value of NYMEX WTI,
we refer to the benchmark as the NYMEX 2-1-1 crack spread, or
simply, the 2-1-1 crack spread. The 2-1-1 crack spread is
expressed in dollars per barrel and is a proxy for the per
barrel margin that a sweet crude oil refinery would earn
assuming it produced and sold the benchmark production of
gasoline and distillate.
Although the 2-1-1 crack spread is a benchmark for our refinery
margin, because our refinery has certain feedstock costs and
logistical advantages as compared to a benchmark refinery and
our liquid product yield is
38
less than total refinery throughput, the crack spread does not
account for all of the factors that affect refinery margin. Our
refinery is able to process a blend of crude oil that includes
quantities of heavy and medium sour crude oil that have
historically cost less than WTI. We measure the cost advantage
of our crude oil slate by calculating the spread between the
price of our delivered crude oil and the price of WTI. The
spread is referred to as our consumed crude oil differential.
Our refinery margin can be impacted significantly by the
consumed crude oil differential. Our consumed crude oil
differential will move directionally with changes in the WTS
differential to WTI and the West Canadian Select
(WCS) differential to WTI as both these
differentials indicate the relative price of heavier, more sour,
slate to WTI. The correlation between our consumed crude oil
differential and published differentials will vary depending on
the volume of light medium sour crude oil and heavy sour crude
oil we purchase as a percent of our total crude oil volume and
will correlate more closely with such published differentials
the heavier and more sour the crude oil slate.
We produce a high volume of high value products, such as
gasoline and distillates. We benefit from the fact that our
marketing region consumes more refined products than it produces
so that the market prices in our region include the logistics
cost for U.S. Gulf Coast refineries to ship into our
region. The result of this logistical advantage and the fact
that the actual product specifications used to determine the
NYMEX 2-1-1 crack spread are different from the actual
production in our refinery is that prices we realize are
different than those used in determining the 2-1-1 crack spread.
The difference between our price and the price used to calculate
the 2-1-1 crack spread is referred to as gasoline PADD II, Group
3 vs. NYMEX basis, or gasoline basis, and Ultra Low Sulfur
Diesel PADD II, Group 3 vs. NYMEX basis, or Ultra Low Sulfur
Diesel basis. If both gasoline and Ultra Low Sulfur Diesel basis
are greater than zero, this means that prices in our marketing
area exceed those used in the 2-1-1 crack spread.
Our direct operating expense structure is also important to our
profitability. Major direct operating expenses include energy,
employee labor, maintenance, contract labor, and environmental
compliance. Our predominant variable cost is energy, which is
comprised primarily of electrical cost and natural gas. We are
therefore sensitive to the movements of natural gas prices.
Assuming the same rate of consumption for the three months ended
June 30, 2011, a $1.00 change of natural gas pricing would
have increased or decreased our natural gas costs for the
quarter by $0.6 million. Assuming the same rate of
consumption for the six months ended June 30, 2011, a $1.00
change in natural gas pricing would have increased or decreased
our natural gas costs for the six month period by
$1.6 million.
Because petroleum feedstocks and products are essentially
commodities, we have no control over the changing market.
Therefore, the lower target inventory we are able to maintain
significantly reduces the impact of commodity price volatility
on our petroleum product inventory position relative to other
refiners. This target inventory position is generally not
hedged. To the extent our inventory position deviates from the
target level, we consider risk mitigation activities usually
through the purchase or sale of futures contracts on the NYMEX.
Our hedging activities carry customary time, location and
product grade basis risks generally associated with hedging
activities. Because most of our titled inventory is valued under
the FIFO costing method, price fluctuations on our target level
of titled inventory have a major effect on our financial results
unless the market value of our target inventory is increased
above cost.
Consistent, safe, and reliable operations at our refinery are
key to our financial performance and results of operations.
Unplanned downtime at our refinery may result in lost margin
opportunity, increased maintenance expense and a temporary
increase in working capital investment and related inventory
position. We seek to mitigate the financial impact of planned
downtime, such as major turnaround maintenance, through a
diligent planning process that takes into account the margin
environment, the availability of resources to perform the needed
maintenance, feedstock logistics and other factors. The refinery
generally undergoes a facility turnaround every four to five
years. The length of the turnaround is contingent upon the scope
of work to be completed. The next turnaround for our refinery is
being conducted in two separate phases. The first phase will
commence and conclude in the fourth quarter of 2011. The second
phase of the turnaround will commence and conclude in the first
quarter of 2012.
Our refinery experienced an equipment malfunction and small fire
in connection with its FCCU on December 28, 2010, which led
to reduced crude throughput and repair cost of approximately
$1.9 million, net
39
of the insurance receivable recorded for the six months ended
June 30, 2011. We used the resulting downtime to perform
certain turnaround activities which had otherwise been scheduled
for later in 2011, along with opportunistic maintenance, which
cost approximately $4.0 million in total. The refinery
returned to full operations on January 26, 2011. This
interruption adversely impacted the production of refined
products for the petroleum business in the first quarter of
2011. We estimate that approximately 1.9 million barrels of
crude oil processing were lost in the first quarter of 2011 due
to this incident.
Our refinery experienced a small fire at its CCR in May 2011,
which led to reduced crude throughput for the second quarter of
2011. Repair costs, net of the insurance receivable, recorded
for the second quarter of 2011 approximated $0.6 million.
The interruption adversely impacted the production of refined
products for the second quarter of 2011.
Nitrogen
Fertilizer Business
In the nitrogen fertilizer business, earnings and cash flows
from operations are primarily affected by the relationship
between nitrogen fertilizer product prices, on-stream factors
and direct operating expenses. Unlike its competitors, the
nitrogen fertilizer business does not use natural gas as a
feedstock and uses a minimal amount of natural gas as an energy
source in its operations. As a result, volatile swings in
natural gas prices have a minimal impact on its results of
operations. Instead, our adjacent refinery supplies the nitrogen
fertilizer business with most of the pet coke feedstock it needs
pursuant to a long-term pet coke supply agreement entered into
in October 2007. The price at which nitrogen fertilizer products
are ultimately sold depends on numerous factors, including the
global supply and demand for nitrogen fertilizer products which,
in turn, depends on, among other factors, world grain demand and
production levels, changes in world population, the cost and
availability of fertilizer transportation infrastructure,
weather conditions, the availability of imports, and the extent
of government intervention in agriculture markets.
Nitrogen fertilizer prices are also affected by local factors,
including local market conditions and the operating levels of
competing facilities. An expansion or upgrade of
competitors facilities, international political and
economic developments and other factors are likely to continue
to play an important role in nitrogen fertilizer industry
economics. These factors can impact, among other things, the
level of inventories in the market, resulting in price
volatility and a reduction in product margins. Moreover, the
industry typically experiences seasonal fluctuations in demand
for nitrogen fertilizer products.
In addition, the demand for fertilizers is affected by the
aggregate crop planting decisions and fertilizer application
rate decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of fertilizer they apply depend on factors like crop
prices, their current liquidity, soil conditions, weather
patterns and the types of crops planted.
Natural gas is the most significant raw material required in our
competitors production of nitrogen fertilizers. Over the
past several years, natural gas prices have experienced high
levels of price volatility. This pricing and volatility has a
direct impact on our competitors cost of producing
nitrogen fertilizer.
In order to assess the operating performance of the nitrogen
fertilizer business, we calculate plant gate price to determine
our operating margin. Plant gate price refers to the unit price
of fertilizer, in dollars per ton, offered on a delivered basis,
excluding shipment costs.
We and other competitors in the U.S. farm belt share a
significant transportation cost advantage when compared to our
out-of-region
competitors in serving the U.S. farm belt agricultural
market. In 2010, approximately 45% of the corn planted in the
United States was grown within a $35/UAN ton freight train rate
of the nitrogen fertilizer plant. We are therefore able to
cost-effectively sell substantially all of our products in the
higher margin agricultural market, whereas a significant portion
of our competitors revenues is derived from the lower
margin industrial market. Our location on Union Pacifics
main line increases our transportation cost advantage by
lowering the costs of bringing our products to customers,
assuming freight rates and pipeline tariffs for U.S. Gulf
Coast importers as recently in effect. Our products leave the
plant either in trucks for direct shipment to customers or in
railcars for destinations located principally on the Union
40
Pacific Railroad, and we do not incur any intermediate transfer,
storage, barge freight or pipeline freight charges. We estimate
that our plant enjoys a transportation cost advantage of
approximately $25 per ton over competitors located in the
U.S. Gulf Coast. Selling products to customers within
economic rail transportation limits of the nitrogen fertilizer
plant and keeping transportation costs low are keys to
maintaining profitability.
The value of nitrogen fertilizer products is also an important
consideration in understanding our results. During 2010, the
nitrogen fertilizer business upgraded approximately 60% of its
ammonia production into UAN, a product that presently generates
a greater value than ammonia. UAN production is a major
contributor to our profitability.
The direct operating expense structure of the nitrogen
fertilizer business also directly affects its profitability.
Using a pet coke gasification process, the nitrogen fertilizer
business has a significantly higher percentage of fixed costs
than a natural gas-based fertilizer plant. Major fixed operating
expenses include electrical energy, employee labor, maintenance,
including contract labor, and outside services. These fixed
costs have averaged approximately 86% of direct operating
expenses over the 24 months ended December 31, 2010.
Consistent, safe, and reliable operations at the nitrogen
fertilizer plant are critical to its financial performance and
results of operations. Unplanned downtime of the nitrogen
fertilizer plant may result in lost margin opportunity,
increased maintenance expense and a temporary increase in
working capital investment and related inventory position. The
financial impact of planned downtime, such as major turnaround
maintenance, is mitigated through a diligent planning process
that takes into account margin environment, the availability of
resources to perform the needed maintenance, feedstock logistics
and other factors. The nitrogen fertilizer plant generally
undergoes a facility turnaround every two years. The turnaround
typically lasts
13-15 days
each turnaround year and costs approximately $3.0 million
to $5.0 million per turnaround. The nitrogen fertilizer
plant underwent a turnaround in the fourth quarter of 2010, at a
cost of approximately $3.5 million. The next facility
turnaround is currently scheduled for the fourth quarter of 2012.
Agreements
Between CVR Energy and the Partnership
In connection with our initial public offering and the transfer
of the nitrogen fertilizer business to the Partnership in
October 2007, we entered into a number of agreements with the
Partnership that govern the business relations between the
parties. These include the pet coke supply agreement mentioned
above, under which the petroleum business sells pet coke to the
nitrogen fertilizer business; a services agreement, in which our
management operates the nitrogen fertilizer business; a
feedstock and shared services agreement, which governs the
provision of feedstocks, including hydrogen, high-pressure
steam, nitrogen, instrument air, oxygen and natural gas; a raw
water and facilities sharing agreement, which allocates raw
water resources between the two businesses; an easement
agreement; an environmental agreement; and a lease agreement
pursuant to which we lease office space and laboratory space to
the Partnership. Certain of these agreements were amended
and/or
restated in connection with the Offering.
The nitrogen fertilizer business obtains most (over 70% on
average during the last five years) of the pet coke it needs
from our adjacent crude oil refinery pursuant to the pet coke
supply agreement, and procures the remainder on the open market.
The price the nitrogen fertilizer business pays pursuant to the
pet coke supply agreement is based on the lesser of a pet coke
price derived from the price received for UAN, or the UAN-based
price, and a pet coke price index. The UAN-based price begins
with a pet coke price of $25 per ton based on a price per ton
for UAN (exclusive of transportation cost), or netback price, of
$205 per ton, and adjusts up or down $0.50 per ton for every
$1.00 change in the netback price. The UAN-based price has a
ceiling of $40 per ton and a floor of $5 per ton.
Vitol
Agreement
On March 30, 2011, CRRM and Vitol Inc. (Vitol)
entered into a Crude Oil Supply Agreement (the Vitol
Agreement). This agreement replaced the previous supply
agreement between CRRM and Vitol dated December 2, 2008, as
amended, which was terminated by Vitol and CRRM on
March 30, 2011.
41
The Vitol Agreement provides that CRRM will continue to obtain
all of the crude oil for CRRMs refinery through Vitol,
other than the crude oil gathered by us from Kansas, Missouri,
North Dakota, Oklahoma, Wyoming and all adjacent states. CRRM
and Vitol will continue to work together to identify crude oil
and pricing terms that meet CRRMs crude oil requirements.
CRRM and/or
Vitol will negotiate the costs of each barrel of crude oil that
is purchased from third-party crude oil suppliers. Vitol
purchases all such crude oil, executes all third-party sourcing
transactions and provides transportation and other logistical
services for the subject crude oil. Vitol then sells such crude
oil and delivers the same to CRRM. Title and risk of loss for
all crude oil purchased by CRRM through the Vitol Agreement
passes to CRRM upon delivery to the Companys Broome
Station, located near Caney, Kansas. CRRM generally pays Vitol a
fixed origination fee per barrel over the negotiated cost of
each barrel purchased. The Vitol Agreement commenced
March 30, 2011 and extends for an initial term ending
December 31, 2013, but also allows for automatic renewal
for successive one-year terms.
Factors
Affecting Comparability of Our Financial Results
Our historical results of operations for the periods presented
may not be comparable with prior periods or to our results of
operations in the future for the reasons discussed below.
Refinancing
and Prior Indebtedness
On February 22, 2011, CRLLC entered into a
$250.0 million asset-backed revolving credit agreement
(ABL credit facility). The ABL credit facility
replaced the first priority credit facility which was
terminated. As a result of the termination of the first priority
credit facility, we wrote-off a portion of our previously
deferred financing costs of approximately $1.9 million.
This write-off is reflected on the Condensed Consolidated
Statement of Operations as a loss on extinguishment of debt for
the six months ended June 30, 2011. In connection with the
ABL credit facility, CRLLC incurred approximately
$5.9 million of fees that were deferred and are to be
amortized over the term of the credit facility on a
straight-line basis.
On March 12, 2010, CRLLC entered into a fourth amendment to
its first priority credit facility. The amendment, among other
things, provided CRLLC the opportunity to issue junior lien
debt, subject to certain conditions, including, but not limited
to, a requirement that 100% of the proceeds be used to prepay
the tranche D term loans. The amendment also provided CRLLC
the ability to issue up to $350.0 million of first lien
debt, subject to certain conditions, including, but not limited
to, a requirement that 100% of the proceeds be used to prepay
all of the remaining tranche D term loans.
In connection with the fourth amendment, CRLLC incurred lender
fees of approximately $4.5 million. These fees were
recorded as deferred financing costs in the first quarter of
2010. In addition, CRLLC incurred third party costs of
approximately $1.5 million primarily consisting of
administrative and legal costs. Of the third party costs
incurred, we expensed $1.1 million in 2010 and the
remaining $0.4 million was recorded as additional deferred
financing costs.
In January 2010, we made a voluntary unscheduled principal
payment of $20.0 million on our tranche D term loans.
In addition, we made a second voluntary unscheduled principal
payment of $5.0 million in February 2010, reducing our
tranche D term loans outstanding principal balance to
$453.3 million. In connection with these voluntary
prepayments, we paid a 2.0% premium totaling $0.5 million
to the lenders under our first priority credit facility. In
April 2010, we paid off the remaining $453.0 million
tranche D term loans. This payoff was made possible by the
issuance of $275.0 million aggregate principal amount of
9.0% First Lien Senior Secured Notes due 2015 (the First
Lien Notes) and $225.0 million aggregate principal
amount of 10.875% Second Lien Senior Secured Notes due 2017 (the
Second Lien Notes and together with the First Lien
Notes, the Notes). In connection with the payoff, we
paid a 2.0% premium totaling approximately $9.1 million.
In connection with the issuance of the Notes, CRLLC incurred
approximately $13.9 million of underwriters and
third-party fees. Original issue discount (OID)
approximated $4.0 million. On December 30, 2010, CRLLC
made a voluntary unscheduled principal payment of
$27.5 million on the First Lien Notes that
42
resulted in a premium payment of 3.0% and a partial write-off of
previously deferred financing costs and unamortized OID totaling
approximately $1.6 million, which was recognized as a loss
on extinguishment of debt. On May 16, 2011, CRLLC
repurchased $2.7 million of the Notes at a purchase price
of 103% of the outstanding principal amount.
On April 13, 2011, CRNF, as borrower, and the Partnership,
as guarantor, entered into a new credit facility with a group of
lenders. The credit facility includes a term loan facility of
$125.0 million and a revolving credit facility of
$25.0 million with an uncommitted incremental facility of
up to $50.0 million. There is no scheduled amortization and
the credit facility matures in April 2016. The Partnership, upon
the closing of the credit facility, made a special distribution
of approximately $87.2 million to CRLLC, in order to, among
other things, fund the offer to purchase CRLLCs senior
secured notes required upon consummation of the Offering. The
credit facility will be used to finance on-going working
capital, capital expenditures, letter of credit issuances and
other general needs of CRNF.
Share-Based
Compensation
Through a wholly-owned subsidiary, we have two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. We account for awards under our
Phantom Unit Plans as liability based awards. In accordance with
FASB ASC 718, Compensation Stock
Compensation, the expense associated with these awards is
based on the current fair value of the awards which was derived
from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of our common stock price with a Black-Scholes option pricing
formula, as remeasured at each reporting date until the awards
are settled.
Also, in conjunction with our initial public offering in October
2007, the override units of CALLC were modified and split evenly
into override units of CALLC and CALLC II. As a result of the
modification, the awards were no longer accounted for as
employee awards and became subject to an accounting standard
issued by the FASB which provides guidance regarding the
accounting treatment by an investor for stock-based compensation
granted to employees of an equity method investee. In addition,
these awards are subject to an accounting standard issued by the
FASB which provides guidance regarding the accounting treatment
for equity instruments that are issued to other than employees
for acquiring or in conjunction with selling goods or services.
In accordance with this accounting guidance, the expense
associated with the awards is based on the current fair value of
the awards which is derived under the same methodology as the
Phantom Unit Plans, as remeasured at each reporting date until
the awards vest. Certain override units were fully vested during
the second quarter of 2010. Subsequent to the second quarter of
2010, there was no additional expense incurred with respect to
these awards. For the three months ended June 30, 2011 and
2010, we decreased compensation expense by $0.8 million and
$3.0 million, respectively, as a result of the phantom and
override unit share-based compensation awards. For the six
months ended June 30, 2011 and 2010, we increased
compensation expense by $16.0 million and
$4.1 million, respectively, as a result of the phantom and
override unit share-based compensation awards. Due to the
divestiture of all ownership of CVR by CALLC in the second
quarter of 2011, there will be no further share-based
compensation expense associated with override units subsequent
to the second quarter of 2011. In association with the
divestiture of ownership and the distributions to the override
unitholders of CALLC, the holders of phantom units received the
associated payments in the second quarter of 2011. As a result,
there will be no further share-based compensation expense
recorded for the Phantom Unit Plans subsequent to the second
quarter of 2011.
Through the Companys Long-Term Incentive Plan, shares of
non-vested common stock may be awarded to the Companys
employees, officers, consultants, advisors and directors.
Restricted shares, when granted, are valued at the closing
market price of CVRs common stock on the date of issuance
and amortized to compensation expense on a straight-line basis
over the vesting period of the restricted shares. For the three
months ended June 30, 2011 and 2010, we incurred
compensation expense of $2.5 million and $0.2 million,
43
respectively, related to restricted share awards. For the six
months ended June 30, 2011 and 2010, we incurred
compensation expense of $4.7 million and $0.4 million,
respectively, related to restricted share awards.
In connection with the Offering, the board of directors of the
general partner adopted the CVR Partners, LP Long-Term Incentive
Plan (CVR Partners LTIP). Awards were granted
out of the CVR Partners LTIP in the second quarter of
2011. Awards granted to employees are valued at the closing unit
price of the Partnerships common units on the date of
grant and amortized to compensation expense on a straight-line
basis over the vesting period of the awards. Awards granted to
directors are considered non-employee equity-based awards and
are required to be
marked-to-market
each reporting period until they are vested. For the three and
six months ended June 30, 2011, compensation expense of
approximately $0.3 million was incurred.
Fertilizer
Plant Property Taxes
The nitrogen fertilizer plant received a ten year tax abatement
from Montgomery County, Kansas in connection with its
construction that expired on December 31, 2007. In
connection with the expiration of the abatement, the county
reassessed the nitrogen fertilizer plant and classified the
nitrogen fertilizer plant as almost entirely real property
instead of almost entirely personal property. The reassessment
has resulted in an increase to annual property tax liability for
the plant by an average of approximately $10.7 million per
year for the years ended December 31, 2008 and
December 31, 2009, and approximately $11.7 million for
the year ended December 31, 2010. We do not agree with the
countys classification of the nitrogen fertilizer plant
and are currently disputing it before the Kansas Court of Tax
Appeals (COTA). However, we have fully accrued and
paid the property taxes the county claims are owed for the years
ended December 31, 2010, 2009 and 2008 and have estimated
and accrued for property taxes for the first six months of 2011.
These amounts are reflected as a direct operating expense in the
nitrogen fertilizer business financial results. An
evidentiary hearing before COTA occurred during the first
quarter of 2011 regarding our property tax claims for the year
ended December 31, 2008. We believe it is possible that
COTA may issue a ruling sometime during 2011. However, the
timing of a ruling in the case is uncertain, and there can be no
assurance we will receive a ruling in 2011. If we are successful
in having the nitrogen fertilizer plant reclassified as personal
property, in whole or in part, a portion of the accrued and paid
expenses would be refunded to the nitrogen fertilizer business,
which could have a material positive effect on its results of
operations. If we are not successful in having the nitrogen
fertilizer plant reclassified as personal property, in whole or
in part, we expect that the nitrogen fertilizer business will
continue to pay property taxes at elevated rates.
Noncontrolling
Interest
Prior to the Offering, the noncontrolling interests represented
the incentive distribution rights (IDRs) of the
managing general partner. In connection with the Offering, the
IDRs were purchased by the Partnership and were subsequently
extinguished, eliminating the associated noncontrolling interest
related to the IDRs. As a result of the Offering, CVR recorded a
noncontrolling interest for the common units sold into the
public market which represented an approximately 30.2% interest
in the net book value of the Partnership at the time of the
Offering. Effective with the Offering, CVRs noncontrolling
interest reflected on the consolidated balance sheet will be
impacted by approximately 30.2% of the net income of the
Partnership and related distributions for each future reporting
period. The revenue and expenses from the Partnership will
continue to be consolidated with CVRs statement of
operations based upon the fact that the general partner is owned
by CRLLC, a wholly-owned subsidiary of CVR; and therefore has
the ability to control the activities of the Partnership.
However, the percentage of ownership held by the public
unitholders will be reflected as net income attributable to
noncontrolling interest in our consolidated statement of
operations and will reduce consolidated net income to derive net
income attributable to CVR.
Publicly
Traded Partnership Expenses
We expect that our general and administrative expenses will
increase due to the costs of the Partnership operating as a
publicly traded company, including costs associated with SEC
reporting requirements, including annual and quarterly reports
to unitholders, tax return and
Schedule K-1
preparation and distribution, independent auditor fees, investor
relations activities and registrar and transfer agent fees. We
estimate that
44
these incremental general and administrative expenses will
approximate $3.5 million per year, excluding the costs
associated with the initial implementation of the
Partnerships Sarbanes-Oxley Section 404 internal
controls review and testing. Our historical consolidated
financial statements do not reflect the impact of these
expenses, which will affect the comparability of our
post-offering results with our financial statements from periods
prior to the completion of the Offering.
September
2010 UAN Vessel Rupture
On September 30, 2010, our nitrogen fertilizer plant
experienced an interruption in operations due to a rupture of a
high-pressure UAN vessel. All operations at the nitrogen
fertilizer facility were immediately shut down. No one was
injured in the incident. The nitrogen fertilizer facility had
previously scheduled a major turnaround to begin on
October 5, 2010. To minimize disruption and impact to the
production schedule, the turnaround was accelerated. The
turnaround was completed on October 29, 2010 with the
gasification and ammonia units in operation. The fertilizer
facility restarted production of UAN on November 16, 2010
and as of December 31, 2010 repairs to the facility as a
result of the rupture were substantially complete. Besides
adversely impacting UAN sales in the fourth quarter of 2010, the
outage caused us to shift delivery of lower priced tons from the
fourth quarter of 2010 to the first and second quarters of 2011.
Total gross costs recorded as of June 30, 2011 due to the
incident were approximately $11.1 million for repairs and
maintenance and other associated costs. We recorded an insurance
receivable of $4.5 million under the property damage
coverage of which approximately $4.3 million of insurance
proceeds were received as of December 31, 2010 and the
remaining $0.2 million was received in January 2011. Of the
costs incurred, approximately $4.5 million were
capitalized. We also recognized income of approximately
$2.9 million from insurance proceeds received from our
business interruption insurance policy in the first quarter of
2011. We received approximately $2.3 million related to the
business interruption claim during the first quarter of 2011 and
received the remaining $0.6 million in April 2011.
Distributions
to Unitholders
The Partnership has adopted a policy pursuant to which the
Partnership will distribute all of the available cash it
generates each quarter, beginning with the quarter ending
June 30, 2011, covering April 13, 2011 (the closing of
the Offering) through June 30, 2011. Available cash for
each quarter will be determined by the board of directors of the
Partnerships general partner following the end of such
quarter. The Partnership expects that available cash for each
quarter will generally equal its cash flow from operations for
the quarter, less cash needed for maintenance capital
expenditures, debt service and other contractual obligations and
reserves for future operating or capital needs that the board of
directors of its general partner deems necessary or appropriate.
Additionally, the Partnership retained cash on hand associated
with prepaid sales at the close of the Offering for future
distributions to common unitholders based upon the recognition
into income of the prepaid sales. The board of directors of the
general partner may modify the cash distribution policy at any
time, and the partnership agreement does not require the
Partnership to make distributions at all.
45
Results
of Operations
The following tables summarize the financial data and key
operating statistics for CVR and our two operating segments for
the three and six months ended June 30, 2011 and 2010. The
following data should be read in conjunction with our condensed
consolidated financial statements and the notes thereto included
elsewhere in this
Form 10-Q.
All information in Managements Discussion and
Analysis of Financial Condition and Results of Operations,
except for the balance sheet data as of December 31, 2010,
is unaudited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
Consolidated Statement of Operations Data
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except share data)
|
|
|
Net sales
|
|
$
|
1,447.7
|
|
|
$
|
1,005.9
|
|
|
$
|
2,615.0
|
|
|
$
|
1,900.4
|
|
Cost of product sold(1)
|
|
|
1,123.4
|
|
|
|
891.7
|
|
|
|
2,060.2
|
|
|
|
1,694.5
|
|
Direct operating expenses(1)
|
|
|
66.2
|
|
|
|
62.5
|
|
|
|
134.5
|
|
|
|
123.1
|
|
Insurance recovery business interruption
|
|
|
|
|
|
|
|
|
|
|
(2.9
|
)
|
|
|
|
|
Selling, general and administrative expenses(1)
|
|
|
18.2
|
|
|
|
10.8
|
|
|
|
51.5
|
|
|
|
32.2
|
|
Net costs associated with flood(2)
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Depreciation and amortization(3)
|
|
|
22.0
|
|
|
|
21.5
|
|
|
|
44.1
|
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
217.9
|
|
|
$
|
19.4
|
|
|
$
|
327.5
|
|
|
$
|
7.8
|
|
Other income, net
|
|
|
0.5
|
|
|
|
1.5
|
|
|
|
1.1
|
|
|
|
1.9
|
|
Interest expense and other financing costs
|
|
|
(14.2
|
)
|
|
|
(12.8
|
)
|
|
|
(27.4
|
)
|
|
|
(22.7
|
)
|
Gain (loss) on derivatives, net
|
|
|
6.9
|
|
|
|
7.3
|
|
|
|
(15.2
|
)
|
|
|
8.8
|
|
Loss on extinguishment of debt
|
|
|
(0.2
|
)
|
|
|
(14.6
|
)
|
|
|
(2.1
|
)
|
|
|
(15.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
$
|
210.9
|
|
|
$
|
0.8
|
|
|
$
|
283.9
|
|
|
$
|
(19.3
|
)
|
Income tax expense (benefit)
|
|
|
76.7
|
|
|
|
(0.4
|
)
|
|
|
103.9
|
|
|
|
(8.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(4)
|
|
$
|
134.2
|
|
|
$
|
1.2
|
|
|
$
|
180.0
|
|
|
$
|
(11.2
|
)
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
9.3
|
|
|
|
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to CVR Energy stockholders
|
|
|
124.9
|
|
|
|
1.2
|
|
|
|
170.7
|
|
|
|
(11.2
|
)
|
Basic earnings (loss) per share
|
|
$
|
1.44
|
|
|
$
|
0.01
|
|
|
$
|
1.97
|
|
|
$
|
(0.13
|
)
|
Diluted earnings (loss) per share
|
|
$
|
1.42
|
|
|
$
|
0.01
|
|
|
$
|
1.94
|
|
|
$
|
(0.13
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,422,881
|
|
|
|
86,336,125
|
|
|
|
86,418,356
|
|
|
|
86,332,700
|
|
Diluted
|
|
|
87,789,351
|
|
|
|
86,506,590
|
|
|
|
87,786,288
|
|
|
|
86,332,700
|
|
46
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
As of December 31,
|
|
|
2011
|
|
2010
|
|
|
(unaudited)
|
|
|
|
|
(in millions)
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
748.0
|
|
|
$
|
200.0
|
|
Working capital
|
|
|
951.4
|
|
|
|
333.6
|
|
Total assets
|
|
|
2,349.9
|
|
|
|
1,740.2
|
|
Total debt, including current portion
|
|
|
591.7
|
|
|
|
477.0
|
|
Total CVR stockholders equity
|
|
|
973.4
|
|
|
|
689.6
|
|
Noncontrolling interest
|
|
|
146.5
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
178.6
|
|
|
$
|
2.2
|
|
|
$
|
162.6
|
|
|
$
|
45.7
|
|
Investing activities
|
|
|
(13.6
|
)
|
|
|
(5.4
|
)
|
|
|
(20.7
|
)
|
|
|
(16.8
|
)
|
Financing activities
|
|
|
417.1
|
|
|
|
28.9
|
|
|
|
406.0
|
|
|
|
(2.5
|
)
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant and equipment
|
|
$
|
13.7
|
|
|
$
|
5.4
|
|
|
$
|
21.0
|
|
|
$
|
16.8
|
|
Depreciation and amortization
|
|
$
|
22.0
|
|
|
$
|
21.5
|
|
|
$
|
44.1
|
|
|
$
|
42.8
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Depreciation and amortization is comprised of the following
components as excluded from cost of product sold, direct
operating expenses and selling, general and administrative
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Depreciation and amortization excluded from cost of product sold
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
$
|
1.3
|
|
|
$
|
1.5
|
|
Depreciation and amortization excluded from direct operating
expenses
|
|
|
20.9
|
|
|
|
20.3
|
|
|
|
41.8
|
|
|
|
40.3
|
|
Depreciation and amortization excluded from selling, general and
administrative expenses
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
22.0
|
|
|
$
|
21.5
|
|
|
$
|
44.1
|
|
|
$
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
(3) |
|
The following are certain charges and costs incurred in each of
the relevant periods that are meaningful to understanding our
net income and in evaluating our performance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Loss on extinguishment of debt(a)
|
|
$
|
0.2
|
|
|
$
|
14.6
|
|
|
$
|
2.1
|
|
|
$
|
15.1
|
|
Letter of credit expense and interest rate swap not included in
interest expense(b)
|
|
|
0.3
|
|
|
|
1.5
|
|
|
|
1.0
|
|
|
|
3.8
|
|
Share-based compensation expense(c)
|
|
|
2.1
|
|
|
|
(2.8
|
)
|
|
|
21.2
|
|
|
|
4.4
|
|
Major scheduled turnaround(d)
|
|
|
1.1
|
|
|
|
0.2
|
|
|
|
4.3
|
|
|
|
0.2
|
|
|
|
|
|
(a)
|
On February 22, 2011, CRLLC entered into a
$250.0 million ABL credit facility, as described in further
detail below. The ABL credit facility replaced the first
priority credit facility which was terminated. In April 2010,
CRLLC issued $500.0 million aggregate principal amount of
Notes as discussed further below. On May 16, 2011, CRLLC
repurchased $2.7 million of the Notes at a purchase price
of 103% of the outstanding principal amount. The premium paid to
repurchase the Notes is included in the loss on extinguishment
of debt. The premiums paid are reflected as a loss on
extinguishment of debt in our Condensed Consolidated Statements
of Operations. In April 2010, we paid off the remaining
$453.0 million tranche D term loans. This payoff was
made possible by the issuance of $275.0 million aggregate
principal amount of 9.0% First Lien Senior Secured Notes due
2015 (the First Lien Notes) and $225.0 million
aggregate principal amount of 10.875% Second Lien Senior Secured
Notes due 2017 (the Second Lien Notes and together
with the First Lien Notes, the Notes). In connection
with the payoff, we paid a 2.0% premium totaling approximately
$9.1 million. In addition, previously deferred borrowing
costs totaling approximately $5.4 million associated with
the first priority credit facility term debt were also written
off at that time. The Company also recognized approximately
$0.1 million of third party costs at the time the Notes
were issued. Other third party costs incurred at the time were
deferred and will be amortized over the respective terms of the
Notes. The premiums paid, previously deferred borrowing costs
subject to write-off and immediately recognized third party
expenses are reflected as a loss on extinguishment of debt in
our Condensed Consolidated Statements of Operations.
|
|
|
|
|
|
As a result of the termination of the first priority credit
facility we wrote-off a portion of our previously deferred
financing costs of approximately $1.9 million. In January
2010, we made a voluntary unscheduled principal payment of
$20.0 million on our tranche D term loans. In
addition, we made a second voluntary unscheduled principal
payment of $5.0 million in February 2010. In connection
with these voluntary prepayments, we paid a 2.0% premium
totaling $0.5 million to the lenders of our first priority
credit facility.
|
|
|
|
|
(b)
|
Consists of fees which are expensed to selling, general and
administrative expenses in connection with letters of credit
outstanding.
|
|
|
|
|
(c)
|
Represents the impact of share-based compensation awards.
|
|
|
|
|
(d)
|
Represents expenses associated with a major scheduled turnaround
at the nitrogen fertilizer plant and our refinery.
|
48
Petroleum
Business Results of Operations
The following tables below provide an overview of the petroleum
business results of operations, relevant market indicators
and its key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except as otherwise indicated)
|
|
|
Petroleum Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,376.7
|
|
|
$
|
951.3
|
|
|
$
|
2,487.9
|
|
|
$
|
1,808.0
|
|
Cost of product sold(1)
|
|
|
1,122.8
|
|
|
|
882.1
|
|
|
|
2,053.0
|
|
|
|
1,681.1
|
|
Direct operating expenses(1)(2)
|
|
|
44.0
|
|
|
|
41.2
|
|
|
|
89.4
|
|
|
|
79.5
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Depreciation and amortization
|
|
|
17.0
|
|
|
|
16.4
|
|
|
|
33.9
|
|
|
|
32.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(3)
|
|
$
|
192.9
|
|
|
$
|
11.6
|
|
|
$
|
311.5
|
|
|
$
|
14.8
|
|
Plus direct operating expenses(1)
|
|
|
44.0
|
|
|
|
41.2
|
|
|
|
89.4
|
|
|
|
79.5
|
|
Plus net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Plus depreciation and amortization
|
|
|
17.0
|
|
|
|
16.4
|
|
|
|
33.9
|
|
|
|
32.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(4)
|
|
|
253.9
|
|
|
|
69.2
|
|
|
|
434.9
|
|
|
|
126.9
|
|
Operating income (loss)
|
|
$
|
183.5
|
|
|
$
|
4.6
|
|
|
$
|
289.2
|
|
|
$
|
(2.4
|
)
|
Adjusted Petroleum EBITDA(5)
|
|
$
|
208.4
|
|
|
$
|
46.5
|
|
|
$
|
296.6
|
|
|
$
|
45.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per crude oil throughput barrel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(4)
|
|
$
|
25.49
|
|
|
$
|
6.70
|
|
|
$
|
23.08
|
|
|
$
|
6.41
|
|
Gross profit(3)
|
|
$
|
19.36
|
|
|
$
|
1.13
|
|
|
$
|
16.53
|
|
|
$
|
0.75
|
|
Direct operating expenses(1)(2)
|
|
$
|
4.42
|
|
|
$
|
3.99
|
|
|
$
|
4.74
|
|
|
$
|
4.02
|
|
Direct operating expenses per barrel sold(1)(6)
|
|
$
|
4.09
|
|
|
$
|
3.63
|
|
|
$
|
4.45
|
|
|
$
|
3.63
|
|
Barrels sold (barrels per day)(6)
|
|
|
118,435
|
|
|
|
124,486
|
|
|
|
110,860
|
|
|
|
121,016
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
Refining Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughput:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sweet
|
|
|
84,654
|
|
|
|
72.6
|
|
|
|
90,829
|
|
|
|
74.5
|
|
|
|
82,302
|
|
|
|
74.1
|
|
|
|
87,864
|
|
|
|
74.8
|
|
Light/medium sour
|
|
|
198
|
|
|
|
0.2
|
|
|
|
8,505
|
|
|
|
7.0
|
|
|
|
397
|
|
|
|
0.4
|
|
|
|
8,019
|
|
|
|
6.8
|
|
Heavy sour
|
|
|
24,634
|
|
|
|
21.2
|
|
|
|
14,097
|
|
|
|
11.6
|
|
|
|
21,416
|
|
|
|
19.3
|
|
|
|
13,425
|
|
|
|
11.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total crude oil throughput
|
|
|
109,486
|
|
|
|
94.0
|
|
|
|
113,431
|
|
|
|
93.1
|
|
|
|
104,115
|
|
|
|
93.8
|
|
|
|
109,308
|
|
|
|
93.0
|
|
All other feedstocks and blendstocks
|
|
|
6,973
|
|
|
|
6.0
|
|
|
|
8,436
|
|
|
|
6.9
|
|
|
|
6,923
|
|
|
|
6.2
|
|
|
|
8,209
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
116,459
|
|
|
|
100.0
|
|
|
|
121,867
|
|
|
|
100.0
|
|
|
|
111,038
|
|
|
|
100.0
|
|
|
|
117,517
|
|
|
|
100.0
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
53,495
|
|
|
|
45.5
|
|
|
|
55,998
|
|
|
|
45.7
|
|
|
|
51,564
|
|
|
|
46.2
|
|
|
|
57,508
|
|
|
|
48.5
|
|
Distillate
|
|
|
48,959
|
|
|
|
41.6
|
|
|
|
51,008
|
|
|
|
41.6
|
|
|
|
45,934
|
|
|
|
41.1
|
|
|
|
48,137
|
|
|
|
40.6
|
|
Other (excluding internally produced fuel)
|
|
|
15,106
|
|
|
|
12.9
|
|
|
|
15,607
|
|
|
|
12.7
|
|
|
|
14,158
|
|
|
|
12.7
|
|
|
|
12,911
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total refining production (excluding internally produced fuel)
|
|
|
117,560
|
|
|
|
100.0
|
|
|
|
122,613
|
|
|
|
100.0
|
|
|
|
111,656
|
|
|
|
100.0
|
|
|
|
118,556
|
|
|
|
100.0
|
|
Product price (dollars per gallon):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
3.07
|
|
|
|
|
|
|
$
|
2.12
|
|
|
|
|
|
|
$
|
2.86
|
|
|
|
|
|
|
$
|
2.08
|
|
|
|
|
|
Distillate
|
|
$
|
3.14
|
|
|
|
|
|
|
$
|
2.17
|
|
|
|
|
|
|
$
|
3.03
|
|
|
|
|
|
|
$
|
2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Market Indicators (dollars per barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (WTI) NYMEX
|
|
$
|
102.34
|
|
|
$
|
78.05
|
|
|
$
|
98.50
|
|
|
$
|
78.46
|
|
Crude Oil Differentials:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI less WTS (light/medium sour)
|
|
$
|
2.51
|
|
|
$
|
1.84
|
|
|
$
|
3.30
|
|
|
$
|
1.86
|
|
WTI less WCS (heavy sour)
|
|
$
|
17.61
|
|
|
$
|
13.92
|
|
|
$
|
19.76
|
|
|
$
|
12.19
|
|
NYMEX Crack Spreads:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
27.85
|
|
|
$
|
13.00
|
|
|
$
|
22.98
|
|
|
$
|
11.39
|
|
Heating Oil
|
|
$
|
25.56
|
|
|
$
|
10.50
|
|
|
$
|
24.76
|
|
|
$
|
8.89
|
|
NYMEX 2-1-1 Crack Spread
|
|
$
|
26.71
|
|
|
$
|
11.75
|
|
|
$
|
23.87
|
|
|
$
|
10.14
|
|
PADD II Group 3 Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
(1.59
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(1.82
|
)
|
|
$
|
(2.80
|
)
|
Ultra Low Sulfur Diesel
|
|
$
|
3.24
|
|
|
$
|
2.58
|
|
|
$
|
2.21
|
|
|
$
|
1.13
|
|
PADD II Group 3 Product Crack:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
26.26
|
|
|
$
|
10.12
|
|
|
$
|
21.16
|
|
|
$
|
8.58
|
|
Ultra Low Sulfur Diesel
|
|
$
|
28.81
|
|
|
$
|
13.08
|
|
|
$
|
26.97
|
|
|
$
|
10.03
|
|
PADD II Group 3 2-1-1
|
|
$
|
27.53
|
|
|
$
|
11.60
|
|
|
$
|
24.06
|
|
|
$
|
9.31
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Direct operating expense is presented on a per crude oil
throughput basis. In order to derive the direct operating
expenses per crude oil throughput barrel, we utilize the total
direct operating expenses, which do not include depreciation or
amortization expense, and divide by the applicable number of
crude oil throughput barrels for the period. |
|
(3) |
|
In order to derive the gross profit per crude oil throughput
barrel, we utilize the total dollar figures for gross profit as
derived above and divide by the applicable number of crude oil
throughput barrels for the period. |
50
|
|
|
(4) |
|
Refining margin per crude oil throughput barrel is a measurement
calculated as the difference between net sales and cost of
product sold (exclusive of depreciation and amortization).
Refining margin is a non-GAAP measure that we believe is
important to investors in evaluating our refinerys
performance as a general indication of the amount above our cost
of product sold that we are able to sell refined products. Each
of the components used in this calculation (net sales and cost
of product sold (exclusive of depreciation and amortization))
are taken directly from our Condensed Statement of Operations.
Our calculation of refining margin may differ from similar
calculations of other companies in our industry, thereby
limiting its usefulness as a comparative measure. In order to
derive the refining margin per crude oil throughput barrel, we
utilize the total dollar figures for refining margin as derived
above and divide by the applicable number of crude oil
throughput barrels for the period. We believe that refining
margin and refining margin per crude oil throughput barrel is
important to enable investors to better understand and evaluate
our ongoing operating results and allow for greater transparency
in the review of our overall financial, operational and economic
performance. |
|
(5) |
|
Adjusted Petroleum EBITDA represents petroleum operating income
adjusted for FIFO impacts (favorable) unfavorable, share-based
compensation, major scheduled turnaround expenses, realized gain
(loss) on derivatives, net, depreciation and amortization and
other income (expense). Adjusted EBITDA by operating segment
results from operating income by segment adjusted for items that
we believe are needed in order to evaluate results in a more
comparative analysis from period to period. Adjusted EBITDA by
operating segment is not a recognized term under GAAP and should
not be substituted for operating income as a measure of
performance but should be utilized as a supplemental measure of
performance in evaluating our business. Management believes that
adjusted EBITDA by operating segment provides relevant and
useful information that enables investors to better understand
and evaluate our ongoing operating results and allows for
greater transparency in the reviewing of our overall financial,
operational and economic performance. Below is a reconciliation
of operating income to adjusted EBITDA for the petroleum segment
for the three and six months ended June 30, 2011 and 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|
Petroleum:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum operating income
|
|
$
|
183.5
|
|
|
$
|
4.6
|
|
|
$
|
289.2
|
|
|
$
|
(2.4
|
)
|
FIFO impacts (favorable), unfavorable(a)
|
|
|
4.1
|
|
|
|
17.5
|
|
|
|
(21.3
|
)
|
|
|
5.2
|
|
Share-based compensation
|
|
|
0.5
|
|
|
|
(1.0
|
)
|
|
|
7.1
|
|
|
|
1.2
|
|
Major scheduled turnaround expenses(b)
|
|
|
1.1
|
|
|
|
0.2
|
|
|
|
4.3
|
|
|
|
0.2
|
|
Realized gain (loss) on derivatives, net
|
|
|
0.5
|
|
|
|
6.9
|
|
|
|
(18.4
|
)
|
|
|
6.9
|
|
Loss on disposition of fixed assets
|
|
|
1.5
|
|
|
|
1.3
|
|
|
|
1.5
|
|
|
|
1.3
|
|
Depreciation and amortization
|
|
|
17.0
|
|
|
|
16.4
|
|
|
|
33.9
|
|
|
|
32.6
|
|
Other income (expense)
|
|
|
0.2
|
|
|
|
0.6
|
|
|
|
0.3
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Petroleum EBITDA
|
|
|
208.4
|
|
|
|
46.5
|
|
|
|
296.6
|
|
|
|
45.5
|
|
|
|
|
(a) |
|
FIFO is the petroleum business basis for determining
inventory value on a GAAP basis. Changes in crude oil prices can
cause fluctuations in the inventory valuation of our crude oil,
work in process and finished goods thereby resulting in
favorable FIFO impacts when crude oil prices increase and
unfavorable FIFO impacts when crude oil prices decrease. The
FIFO impact is calculated based upon inventory values at the
beginning of the accounting period and at the end of the
accounting period. In order to derive the FIFO impact per crude
oil throughput barrel, we utilize the total dollar figures for
the FIFO impact and divide by the number of crude oil throughput
barrels for the period. |
|
(b) |
|
Represents expense associated with a major scheduled turnaround
at our refinery. |
|
|
|
(6) |
|
Direct operating expense is presented on a per barrel sold
basis. Barrels sold are derived from the barrels produced and
shipped from the refinery. We utilize the total direct operating
expenses, which does not |
51
|
|
|
|
|
include depreciation or amortization expense, and divide by the
applicable number of barrels sold for the period to derive the
metric. |
Nitrogen
Fertilizer Business Results of Operations
The tables below provide an overview of the nitrogen fertilizer
business results of operations, relevant market indicators
and key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
Nitrogen Fertilizer Business Financial Results
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
(unaudited)
|
|
|
(in millions)
|
|
Net sales
|
|
$
|
80.7
|
|
|
$
|
56.3
|
|
|
$
|
138.1
|
|
|
$
|
94.6
|
|
Cost of product sold(1)
|
|
|
9.7
|
|
|
|
11.9
|
|
|
|
17.2
|
|
|
|
16.9
|
|
Direct operating expenses(1)
|
|
|
22.3
|
|
|
|
21.3
|
|
|
|
45.3
|
|
|
|
43.5
|
|
Insurance recovery business interruption
|
|
|
|
|
|
|
|
|
|
|
(2.9
|
)
|
|
|
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.7
|
|
|
|
9.3
|
|
|
|
9.3
|
|
Operating income
|
|
$
|
39.3
|
|
|
$
|
16.5
|
|
|
$
|
56.1
|
|
|
$
|
19.5
|
|
Adjusted Nitrogen Fertilizer EBITDA(2)
|
|
$
|
45.0
|
|
|
$
|
20.6
|
|
|
$
|
70.9
|
|
|
$
|
29.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
Key Operating Statistics
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
Production (thousand tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia (gross produced)(3)
|
|
|
102.3
|
|
|
|
105.2
|
|
|
|
207.6
|
|
|
|
210.3
|
|
Ammonia (net available for sale)(3)
|
|
|
28.2
|
|
|
|
38.7
|
|
|
|
63.4
|
|
|
|
76.9
|
|
UAN
|
|
|
179.4
|
|
|
|
162.9
|
|
|
|
350.0
|
|
|
|
326.7
|
|
Pet coke consumed (thousand tons)
|
|
|
135.8
|
|
|
|
115.5
|
|
|
|
259.9
|
|
|
|
233.1
|
|
Pet coke (cost per ton)
|
|
$
|
30
|
|
|
$
|
17
|
|
|
$
|
23
|
|
|
$
|
15
|
|
Sales (thousand tons)(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
|
33.6
|
|
|
|
50.6
|
|
|
|
60.9
|
|
|
|
81.8
|
|
UAN
|
|
|
166.1
|
|
|
|
172.2
|
|
|
|
345.4
|
|
|
|
327.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
199.7
|
|
|
|
222.8
|
|
|
|
406.3
|
|
|
|
409.7
|
|
Product pricing (plant gate) (dollars per ton)(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
$
|
574
|
|
|
$
|
312
|
|
|
$
|
570
|
|
|
$
|
300
|
|
UAN
|
|
$
|
300
|
|
|
$
|
205
|
|
|
$
|
252
|
|
|
$
|
187
|
|
On-stream factor(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasification
|
|
|
99.3
|
%
|
|
|
92.2
|
%
|
|
|
99.6
|
%
|
|
|
94.0
|
%
|
Ammonia
|
|
|
98.5
|
%
|
|
|
90.4
|
%
|
|
|
97.6
|
%
|
|
|
92.3
|
%
|
UAN
|
|
|
97.6
|
%
|
|
|
89.1
|
%
|
|
|
95.4
|
%
|
|
|
89.8
|
%
|
Reconciliation to net sales (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight in revenue
|
|
$
|
5.4
|
|
|
$
|
5.2
|
|
|
$
|
10.2
|
|
|
$
|
8.8
|
|
Hydrogen and other gases revenue
|
|
|
6.1
|
|
|
|
|
|
|
|
6.1
|
|
|
|
|
|
Sales net plant gate
|
|
|
69.2
|
|
|
|
51.1
|
|
|
|
121.8
|
|
|
|
85.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
80.7
|
|
|
$
|
56.3
|
|
|
$
|
138.1
|
|
|
$
|
94.6
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
Market Indicators
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
(unaudited)
|
|
Natural gas NYMEX (dollars per MMBtu)
|
|
$
|
4.38
|
|
|
$
|
4.35
|
|
|
$
|
4.29
|
|
|
$
|
4.67
|
|
Ammonia Southern Plains (dollars per ton)
|
|
$
|
604
|
|
|
$
|
359
|
|
|
$
|
605
|
|
|
$
|
345
|
|
UAN Mid Cornbelt (dollars per ton)
|
|
$
|
366
|
|
|
$
|
249
|
|
|
$
|
358
|
|
|
$
|
246
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Adjusted Nitrogen Fertilizer EBITDA represents nitrogen
fertilizer operating income adjusted for share-based
compensation, major scheduled turnaround expenses, depreciation
and amortization and other income (expense). Adjusted EBITDA by
operating segment results from operating income by segment
adjusted for items that we believe are needed in order to
evaluate results in a more comparative analysis from period to
period. Adjusted nitrogen fertilizer EBITDA by operating segment
is not a recognized term under GAAP and should not be
substituted for operating income as a measure of performance but
should be utilized as a supplemental measure of performance in
evaluating our business. Management believes that adjusted
EBITDA by operating segment provides relevant and useful
information that enables investors to better understand and
evaluate our ongoing operating results and allows for greater
transparency in the reviewing of our overall financial,
operational and economic performance. Below is a reconciliation
of operating income to adjusted EBITDA for the nitrogen
fertilizer segment for the three and six months ended
June 30, 2011 and 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|
Nitrogen Fertilizer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen fertilizer operating income
|
|
$
|
39.3
|
|
|
$
|
16.5
|
|
|
$
|
56.1
|
|
|
$
|
19.5
|
|
Share-based compensation
|
|
|
0.9
|
|
|
|
(0.5
|
)
|
|
|
5.5
|
|
|
|
0.6
|
|
Major scheduled turnaround expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.7
|
|
|
|
9.3
|
|
|
|
9.3
|
|
Other income (expense)
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Nitrogen Fertilizer EBITDA
|
|
$
|
45.0
|
|
|
$
|
20.6
|
|
|
$
|
70.9
|
|
|
$
|
29.3
|
|
|
|
|
(3) |
|
The gross tons produced for ammonia represent the total ammonia
produced, including ammonia produced that was upgraded into UAN.
The net tons available for sale represent the ammonia available
for sale that was not upgraded into UAN. |
|
(4) |
|
Plant gate sales per ton represent net sales less freight and
hydrogen revenue divided by product sales volume in tons in the
reporting period. Plant gate pricing per ton is shown in order
to provide a pricing measure that is comparable across the
fertilizer industry. |
|
(5) |
|
On-stream factor is the total number of hours operated divided
by the total number of hours in the reporting period. |
Three
Months Ended June 30, 2011 Compared to the Three Months
Ended June 30, 2010
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$1,447.7 million for the three months ended June 30,
2011 compared to $1,005.9 million for the three months
ended June 30, 2010. The increase of $441.8 million
for the three months ended June 30, 2011 as compared to the
three months ended June 30, 2010 was due to an increase in
petroleum net sales of approximately $425.4 million that
resulted primarily from higher product prices. The average sales
price for gasoline was $3.07 per gallon and distillate was $3.14
per gallon for the three months ended June 30, 2011.
Gasoline and distillate prices per gallon increased
approximately 44.9%
53
and 44.7%, respectively, for the three months ended
June 30, 2011 compared to the three months ended
June 30, 2010. The increase in petroleum sales were coupled
with an increase in nitrogen fertilizer net sales of
$24.4 million for the three months ended June 30, 2011
as compared to the three months ended June 30, 2010. The
increase in nitrogen net sales was primarily due to higher
average plant gate prices coupled with higher overall sales
volume.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$1,123.4 million for the three months ended June 30,
2011 as compared to $891.7 million for the three months
ended June 30, 2010. The increase of $231.7 million
for the three months ended June 30, 2011 as compared to the
three months ended June 30, 2010 primarily resulted from an
increase in crude oil prices. On a
quarter-over-quarter
basis, our consumed crude oil costs increased approximately
$188.7 million. The increase of crude oil costs is
primarily the result of increased prices offset by a decrease in
crude oil throughput on a
quarter-over-quarter
basis. Consumed crude oil cost per barrel increased
approximately 28.5% from an average price of $76.04 per barrel
for the three months ended June 30, 2010 to an average
price of $97.72 per barrel for the three months ended
June 30, 2011. Increases in feedstocks other than crude oil
resulted in an additional cost of product sold of approximately
$51.9 million. Effective January 1, 2011, our refinery
was subject to the provisions of the Renewable Fuel Standards,
which mandates the use of renewable fuels. To meet this mandate,
the refinery must either blend renewable fuels into gasoline and
diesel fuel or purchase renewable energy credits, known as
Renewable Identification Numbers (RINs) in lieu of blending. As
a result of this mandate, the petroleum business incurred an
additional $5.0 million of expense for the three months
ended June 30, 2011 which is reflected in our cost of
product sold (exclusive of depreciation and amortization).
Additionally, the increase in cost of product sold (exclusive of
depreciation and amortization) by the petroleum business was
coupled with a slight decrease of $2.2 million associated
with the nitrogen fertilizers cost of product sold
(exclusive of depreciation and amortization).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$66.2 million for the three months ended June 30, 2011
as compared to $62.5 million for the three months ended
June 30, 2010. This increase of $3.7 million for the
three months ended June 30, 2011 as compared to the three
months ended June 30, 2010 was due to an increase in
petroleum direct operating expenses of $2.8 million coupled
with an increase in nitrogen fertilizer direct operating
expenses of approximately $1.0 million. The increase was
primarily attributable to increases in environmental
($2.2 million), turnaround ($1.0 million), chemicals
($0.4 million) and other direct operating expenses
($0.2 million). These direct operating expense increases
were partially offset by decreases in expenses associated with
labor ($0.7 million), insurance ($0.5 million) and
property taxes ($0.5 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses (exclusive of
depreciation and amortization) were $18.2 million for the
three months ended June 30, 2011 as compared to $10.8
million for the three months ended June 30, 2010. This
variance was primarily the result of an increase in expenses
associated with share-based compensation ($4.8 million),
outside services ($0.8 million), asset write-offs
($0.8 million) and payroll ($0.6 million). The
increase in our share-based compensation expense was primarily
the result of additional share-based compensation awards granted
in the fourth quarter of 2010 and in the second quarter of 2011,
associated with awards granted out of CVRs LTIP and CVR
Partners LTIP, coupled with an increase in our stock
price. These increases were partially offset by a decrease in
bank charges ($0.2 million).
Operating Income (loss). Consolidated
operating income was $217.9 million for the three months
ended June 30, 2011 as compared to operating income of
$19.4 million for the three months ended June 30,
2010. For the three months ended June 30, 2011 as compared
to the three months ended June 30, 2010, petroleum
operating income increased $178.9 million coupled with an
increase in nitrogen fertilizer operating income of
$23.0 million. The increase in operating income for both
the petroleum and nitrogen fertilizer businesses was the result
of higher product margins. The refining margin per barrel of
crude oil throughput increased from $6.70 for the three months
ended June 30, 2010 compared to $25.49 per barrel for the
three months ended June 30, 2011. The increase which was
due to favorable product margins was partially offset by
increases in direct operating expenses (exclusive of
depreciation and amortization) and selling, general and
administrative expenses (exclusive of depreciation and
amortization).
54
Interest Expense. Consolidated interest
expense for the three months ended June 30, 2011 was
$14.2 million as compared to interest expense of
$12.8 million for the three months ended June 30,
2010. This $1.4 million increase for the three months ended
June 30, 2011 as compared to the three months ended
June 30, 2010 was primarily attributable to bank interest
expense of $1.3 million on the $125.0 million CRNF
term loan facility and related $0.2 million of deferred
financing amortization.
Gain (loss) on Derivatives, net. For
the three months ended June 30, 2011, we recorded a
$6.9 million gain on derivatives, net compared to a
$7.3 million gain on derivatives, net for the three months
ended June 30, 2010. The gain on derivatives, net for the
three months ended June 30, 2011 as compared to the gain on
derivatives, net for the three months ended June 30, 2010
was primarily attributable to our other derivative agreements
whereby through an
over-the-counter
market we hedge a portion of our crude oil and finished goods
inventory positions. These other derivative agreements provided
a net realized and unrealized gain of approximately
$6.9 million for the three months ended June 30, 2011
compared to a net realized and unrealized gain of approximately
$7.3 million for the three months ended June 30, 2010.
The
quarter-over-quarter
impacts of the interest rate swap that expired June 30,
2010 were nominal. Our other derivative agreements were
primarily entered into for the purpose of mitigating our risk
due to the purchase of Canadian crude oil purchased outside our
intermediation agreement. This Canadian crude oil was purchased
at a discount to WTI and was received and processed primarily in
the second quarter of 2011. The discount received was recognized
through cost of product sold (exclusive of depreciation and
amortization) in the second quarter of 2011. As a result of the
new agreement with Vitol effective March 30, 2011, such
crude oil purchases are no longer conducted outside the
framework of the Vitol Agreement.
Income Tax Expense (benefit). Income
tax expense for the three months ended June 30, 2011 was
$76.7 million, or 36.4% of income before income tax
expense, as compared to income tax benefit of $0.4 million,
or (58.5)% of income before income tax benefit, for the three
months ended June 30, 2010.
The decrease in the income tax rate over the prior year income
tax benefit rate was primarily the result of the receipt and
recognition of interest income in the second quarter of 2010
associated with federal income tax refunds received. The
correlation of the recognition of the tax affected interest
income with the level of pre-tax income increased the effective
rate of the tax benefit recorded. Also, beginning in the second
quarter of 2011, the reduction of income subject to tax
associated with the noncontrolling ownership interest of CVR
Partners earnings reduced the effective tax rate for 2011.
Net Income (loss) Attributable to Noncontrolling
Interest. Amounts reported as net income
attributable to noncontrolling interest include the 30.2%
interest of the publicly held common units of the Partnership.
Net Income (loss) Attributable to CVR Energy
Stockholders. For the three months ended
June 30, 2011, net income totaled $124.9 million as
compared to a net gain of $1.2 million for the three months
ended June 30, 2010. The increase of $123.7 million
for the second quarter of 2011 compared to the second quarter of
2010 was primarily due to an increase in refining margins and
nitrogen fertilizer margins. These impacts were partially offset
by an increase in direct operating expenses (exclusive of
depreciation and amortization), selling, general and
administrative expenses (exclusive of depreciation and
amortization), interest expense and a gain on derivatives, net
in the second quarter of 2011 compared to a gain on derivatives,
net for the second quarter of 2010.
Petroleum
Business Results of Operations for the Three Months Ended
June 30, 2011
Net Sales. Petroleum net sales were
$1,376.7 million for the three months ended June 30,
2011 compared to $951.3 million for the three months ended
June 30, 2010. The increase of $425.4 million during
the three months ended June 30, 2011 as compared to the
three months ended June 30, 2010 was primarily the result
of higher product prices. Our average sales price per gallon for
the three months ended June 30, 2011 for gasoline of $3.07
and distillate of $3.14 increased by approximately 44.9% and
44.7%, respectively, as compared to the three months ended
June 30, 2010.
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2011
|
|
Three Months Ended June 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
|
Volume(1)
|
|
Sales $(2)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Gasoline
|
|
|
5.3
|
|
|
$
|
128.87
|
|
|
$
|
690.9
|
|
|
|
5.2
|
|
|
$
|
88.95
|
|
|
$
|
465.3
|
|
|
|
|
0.1
|
|
|
$
|
225.6
|
|
|
|
$
|
208.9
|
|
|
$
|
16.7
|
|
Distillate
|
|
|
4.5
|
|
|
$
|
132.03
|
|
|
$
|
599.3
|
|
|
|
4.8
|
|
|
$
|
91.24
|
|
|
$
|
438.3
|
|
|
|
|
(0.3
|
)
|
|
$
|
161.0
|
|
|
|
$
|
195.9
|
|
|
$
|
(34.9
|
)
|
Other products
|
|
|
0.6
|
|
|
$
|
91.81
|
|
|
$
|
51.4
|
|
|
|
0.4
|
|
|
$
|
52.53
|
|
|
$
|
19.3
|
|
|
|
|
0.2
|
|
|
$
|
32.1
|
|
|
|
$
|
10.6
|
|
|
$
|
21.5
|
|
|
|
|
(1) |
|
Barrels in millions |
|
(2) |
|
Sales dollars in millions |
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold (exclusive of depreciation and
amortization) was $1,122.8 million for the three months
ended June 30, 2011 compared to $882.1 million for the
three months ended June 30, 2010. The increase of
$240.7 million during the three months ended June 30,
2011 as compared to the three months ended June 30, 2010
was primarily the result of a significant increase in crude oil
prices. Our average cost per barrel of crude oil consumed for
the three months ended June 30, 2011 was $97.72 compared to
$76.04 for the comparable period of 2010, an increase of
approximately 28.5%. Sales volume of refined fuels increased by
approximately 0.6% for the three months ended June 30, 2011
as compared to the three months ended June 30, 2010. The
impact of FIFO accounting also impacted cost of product sold
during the comparable periods. Under our FIFO accounting method,
changes in crude oil prices can cause fluctuations in the
inventory valuation of our crude oil, work in process and
finished goods, thereby resulting in a favorable FIFO inventory
impact when crude oil prices increase and an unfavorable FIFO
inventory impact when crude oil prices decrease. For the three
months ended June 30, 2011, we had an unfavorable FIFO
inventory impact of $4.1 million compared to an unfavorable
FIFO inventory impact of $17.5 million for the comparable
period of 2010.
Refining margin per barrel of crude oil throughput increased
from $6.70 for the three months ended June 30, 2010 to
$25.49 for the three months ended June 30, 2011. Refining
margin adjusted for FIFO impact was $25.90 per crude oil
throughput barrel for the three months ended June 30, 2011,
as compared to $8.40 per crude oil throughput barrel for the
three months ended June 30, 2010. Gross profit per barrel
increased to $19.36 for the three months ended June 30,
2011 as compared to gross profit per barrel of $1.13 in the
equivalent period in 2010. The increase of our refining margin
per barrel is due to an increase in the average sales prices of
our produced gasoline and distillates, partially offset by an
increase in our cost of consumed crude oil. Our average sales
price of gasoline increased approximately 44.9% and our average
sales price for distillates increased approximately 44.7% for
the three months ended June 30, 2011 over the comparable
period of 2010. Consumed crude oil costs rose due to a 31.1%
increased in WTI for the three months ended June 30, 2011
over the three months ended June 30, 2010.
Effective January 1, 2011, our refinery was subject to the
provisions of the Renewable Fuel Standards, which mandates the
use of renewable fuels. To meet this mandate we must either
blend renewable fuels into gasoline and diesel fuel or purchase
renewable energy credits, known as Renewable Identification
Numbers (RINs) in lieu of blending. As a result of this mandate
we incurred an additional $5.0 million of expense for the
three months ended June 30, 2011 which is reflected in our
cost of product sold (exclusive of depreciation and
amortization).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses
(exclusive of depreciation and amortization) for our petroleum
operations include costs associated with the actual operations
of our refinery, such as energy and utility costs, property
taxes, catalyst and chemical costs, repairs and maintenance,
labor and environmental compliance costs. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $44.0 million for the three months ended June 30,
2011 compared to direct operating expenses of $41.2 million
for the three months ended June 30, 2010. The increase of
$2.8 million for the three months ended June 30, 2011
compared to the three months ended June 30, 2010 was the
result of increases in expenses primarily associated with
environmental ($2.0 million), turnaround
($1.0 million), rents ($0.3 million), energy costs
($0.3 million), production chemicals ($0.3 million),
56
operating supplies ($0.3 million) and other direct
operating expenses ($0.1 million). Increases in direct
operating expenses were partially offset by decreases in
expenses primarily associated with labor ($0.7 million),
insurance ($0.4 million) and repairs and maintenance
($0.4 million). On a per barrel of crude oil throughput
basis, direct operating expenses per barrel of crude oil
throughput for the three months ended June 30, 2011
increased to $4.42 per barrel as compared to $3.99 per barrel
for the three months ended June 30, 2010.
Operating Income (loss). Petroleum
operating income was $183.5 million for the three months
ended June 30, 2011 as compared to operating income of
$4.6 million for the three months ended June 30, 2010.
This increase of $178.9 million from the three months ended
June 30, 2011 as compared to the three months ended
June 30, 2010 was primarily the result of an increase in
the refining margin ($184.7 million). The increase in
refining margin was partially offset by an increase in direct
operating expenses ($2.8 million), an increase in selling,
general and administrative expenses ($2.4 million) and an
increase in depreciation and amortization ($0.6 million).
The increase in selling, general and administrative cost is
primarily attributable to an increase in share-based
compensation expense and a loss associated with the write-off of
certain Phillipsburg terminal assets.
Nitrogen
Fertilizer Business Results of Operations for the Three Months
Ended June 30, 2011
Net Sales. Nitrogen fertilizer net
sales were $80.7 million for the three months ended
June 30, 2011 compared to $56.3 million for the three
months ended June 30, 2010. For the three months ended
June 30, 2011, ammonia and UAN made up $19.8 million
and $54.8 million of our net sales, respectively. This
compared to ammonia and UAN net sales of $17.1 million and
$39.3 million for the three months ended June 30,
2010. The increase of $24.4 million was the result of both
higher average plant gate prices for both ammonia and UAN and
greater hydrogen sales to the refinery offset by lower sales
unit volumes for ammonia and UAN. The following table
demonstrates the impact of sales volumes and pricing for
ammonia, UAN and hydrogen for the quarters ended June 30,
2011 and June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2011
|
|
Three Months Ended June 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
|
Volume(1)
|
|
Sales $(3)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Ammonia
|
|
|
33,582
|
|
|
$
|
590
|
|
|
$
|
19.8
|
|
|
|
50,576
|
|
|
$
|
338
|
|
|
$
|
17.1
|
|
|
|
|
(16,994
|
)
|
|
$
|
2.7
|
|
|
|
$
|
12.7
|
|
|
$
|
(10.0
|
)
|
UAN
|
|
|
166,112
|
|
|
$
|
330
|
|
|
$
|
54.8
|
|
|
|
172,165
|
|
|
$
|
228
|
|
|
$
|
39.2
|
|
|
|
|
(6,053
|
)
|
|
$
|
15.6
|
|
|
|
$
|
17.6
|
|
|
$
|
(2.0
|
)
|
Hydrogen
|
|
|
630,497
|
|
|
$
|
10
|
|
|
$
|
6.1
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
630,497
|
|
|
$
|
6.1
|
|
|
|
$
|
|
|
|
$
|
6.1
|
|
|
|
|
(1) |
|
Sales volume in tons |
|
(2) |
|
Includes freight charges |
|
(3) |
|
Sales dollars in millions |
The decrease in ammonia sales volume for the three months ending
June 30, 2011 compared to the three months ending
June 30, 2010 was primarily attributable to the exporting
of hydrogen instead of producing ammonia. UAN sales volume was
lower in the three months ending June 30, 2011 than the
same period in 2010 due to management decisions to move product
inventory in order to take advantage of anticipated price
increases later in the year. On-stream factors (total number of
hours operated divided by total hours in the reporting period)
for the gasification, ammonia and UAN units continue to
demonstrate their reliability as all increased over the second
quarter of 2010 with the units reporting 99.3%, 98.5% and 97.6%,
respectively, on-stream for the three months ended June 30,
2011. On-stream rates for the second quarter of 2010 were 92.2%,
90.4% and 89.1% for the gasification, ammonia and UAN units,
respectively.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or
quarter-to-quarter.
The plant gate price provides a measure that is consistently
comparable period to period. Average plant gate prices for the
three months ended June 30, 2011 were higher for both
ammonia and UAN over the comparable period of 2010, increasing
84.4% and 46.3% respectively. The price increases reflect strong
farm belt market conditions. While UAN pricing in the second
57
quarter of 2011 was higher than last year, it nevertheless was
adversely impacted by the outage of a high-pressure UAN vessel
that occurred in September 2010. This caused us to shift
delivery of lower priced tons from the fourth quarter of 2010 to
the first and second quarters of 2011.
Cost of Product Sold Exclusive of Depreciation and
Amortization). Cost of product sold is
primarily comprised of pet coke expense and freight and
distribution expenses. Cost of product sold for the three months
ended June 30, 2011 was $9.7 million compared to
$11.9 million for the three months ended June 30,
2010. Besides decreased costs associated with lower ammonia and
UAN sales, we experienced an increase in pet coke costs of
$2.2 million and increased freight expense of
$0.1 million partially offset by a decrease in hydrogen
costs of $0.6 million.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses
include costs associated with the actual operations of our
plant, such as repairs and maintenance, energy and utility
costs, catalyst and chemical costs, outside services, labor and
environmental compliance costs. Direct operating expenses
(exclusive of depreciation and amortization) for the three
months ended June 30, 2011 were $22.3 million as
compared to approximately $21.3 million for the three
months ended June 30, 2010. The $1.0 million increase
was primarily the result of the increase in expenses for repairs
and maintenance ($2.0 million), environmental
($0.2 million) and chemical ($0.1 million), partially
offset by the increase in reimbursed expenses
($0.6 million) and decreases in property taxes
($0.5 million), utilities ($0.2 million), insurance
($0.l million) and equipment rental ($0.1 million).
Operating Income. Nitrogen fertilizer
operating income was $39.3 million for the three months
ended June 30, 2011 as compared to operating income of
$16.5 million for the three months ended June 30,
2010. This increase of $22.8 million was primarily the
result of the increase in nitrogen fertilizer margin
($26.4 million). This favorable increase was partially
offset by an increase in selling, general and administrative
expenses (exclusive of depreciation and amortization)
($2.7 million) and direct operating expenses (exclusive of
depreciation and amortization) ($1.0 million).
Six
Months Ended June 30, 2011 Compared to the Six Months Ended
June 30, 2010
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$2,615.0 million for the six months ended June 30,
2011 compared to $1,900.4 million for the six months ended
June 30, 2010. The increase of $714.6 million for the
six months ended June 30, 2011 as compared to the six
months ended June 30, 2010 was primarily due to an increase
in petroleum net sales of $679.9 million that resulted from
significantly higher product prices ($734.2 million),
partially offset by slightly lower sales volume
($54.3 million). Nitrogen fertilizer net sales increased
$43.5 million for the six months ended June 30, 2011
as compared to the six months ended June 30, 2010 due to
higher plant gate prices ($44.7 million) partially offset
by lower sales volume ($1.2 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$2,060.2 million for the six months ended June 30,
2011 as compared to $1,694.5 million for the six months
ended June 30, 2010. The increase of $365.7 million
for the six months ended June 30, 2011 as compared to the
six months ended June 30, 2010 was primarily due to a
significant increase in raw material cost, primarily crude oil.
Our average cost per barrel of crude oil for the six months
ended June 30, 2011 was $93.89 compared to $75.98 for the
comparable period of 2010, an increase of 23.6%. Sales volume of
refined fuels decreased by approximately 2.1% for the six months
ended June 30, 2011 as compared to the six months ended
June 30, 2010.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$134.5 million for the six months ended June 30, 2011
as compared to $123.1 million for the six months ended
June 30, 2010. This increase of $11.4 million for the
six months ended June 30, 2011 as compared to the six
months ended June 30, 2010 was due to an increase in
petroleum direct operating expenses of $9.9 million coupled
with an increase of $1.8 million in nitrogen direct
operating expenses. The increase was primarily related to
turnaround ($4.1 million), repairs and maintenance
($5.3 million), environmental ($2.3 million), labor
($1.7 million),
58
chemicals ($0.8 million) and operating supplies
($0.8 million). These increases were partially offset by
decreases in energy and utilities ($2.0 million), insurance
($0.8 million) and outside services and other direct
operating expenses ($0.2 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses were
$51.5 million for the six months ended June 30, 2011
as compared to $32.2 million for the six months ended
June 30, 2010. This variance was primarily the result of an
increase in expenses associated with share-based compensation
($15.8 million), administrative payroll
($1.4 million), provision for bad debt ($0.8 million),
other selling, general and administrative costs
($0.6 million) and public relations ($0.3 million).
These increases were partially offset by decreases in insurance
($0.3 million).
Operating Income (loss). Consolidated
operating income was $327.5 million for the six months
ended June 30, 2011 as compared to operating income of
$7.8 million for the six months ended June 30, 2010.
For the six months ended June 30, 2011 as compared to the
six months ended June 30, 2010, petroleum operating income
increased by $291.6 million and nitrogen fertilizer
operating income increased by $36.6 million.
Interest Expense. Consolidated interest
expense for the six months ended June 30, 2011 was
$27.4 million as compared to interest expense of
$22.7 million for the six months ended June 30, 2010.
We paid off our outstanding tranche D term debt totaling
$453.3 million in April 2010 as a result of the issuance of
the Notes. The $275.0 million of First Lien Notes accrue
interest at 9.0% and the $225.0 million of Second Lien
Notes accrue interest at 10.875%. In December 2010, we made a
$27.5 million payment on the Notes and in May 2011,
repurchased $2.7 million of the Notes, thus reducing the
principal balance outstanding. The weighted average interest
rate of the Notes for the six months ended June 30, 2011
was approximately 9.89%. Interest expense related to the
$125.0 million CRNF term loan facility was
$1.3 million and $0 for the six months ended June 30,
2011 and 2010. For the six months ended June 30, 2011,
amortization of deferred financing cost totaled
$2.3 million compared to $1.5 million for the six
months ended June 30, 2010. The increase in amortization
for the six months ended June 30, 2011 was the result of
amortization of the original issue discount associated with the
Notes and the deferred financing related to the CRNF term loan
facility. This interest expense was partially offset by
capitalized interest of approximately $0.9 million for the
six months ended June 30, 2011 compared to
$1.6 million for the six months ended June 30, 2010.
Gain (loss) on Derivatives, net. For
the six months ended June 30, 2011, we recorded a
$15.2 million loss on derivatives, net compared to a
$8.8 million gain on derivatives, net for the six months
ended June 30, 2010. The loss on derivatives, net for the
six months ended June 30, 2011 as compared to the gain on
derivatives, net for the six months ended June 30, 2010 was
primarily attributable to our other derivative agreements
whereby through an
over-the-counter
market we hedge a portion of our crude oil and finished goods
inventory positions as well as fix margins on certain future
production. These other derivative agreements provided a net
realized and unrealized loss of approximately $15.2 million
for the six months ended June 30, 2011 compared to a net
realized and unrealized gain of approximately $8.8 million
for the six months ended June 30, 2010. Our other
derivative agreements were primarily entered into for the
purpose of mitigating our risk due to the purchase of Canadian
crude oil acquired outside our intermediation agreement,
carrying excess inventory levels due to contango opportunities
in the market or inventory fluctuations caused by unexpected
changes in operations, as well as fixing margins on certain
future production. The gain on derivatives of $8.8 million
for the six months ended June 30, 2010 was primarily
attributable to other derivative agreements entered into due to
carrying excess inventories while the loss on derivatives of
$15.2 million for the period ended June 30, 2011 was
primarily attributable to mitigating our risk on the purchase of
Canadian crude oil acquired outside our intermediation
agreement. As a result of the new agreement with Vitol effective
March 30, 2011, such crude oil purchases will no longer be
conducted outside the framework of the Vitol Agreement.
Loss on Extinguishment of Debt. For the
six months ended June 30, 2011, we recorded a
$2.1 million loss on extinguishment of debt. This compares
to a $15.1 million loss on extinguishment of debt for the
six months ended June 30, 2010. The loss on extinguishment
of debt is the result of the $250.0 million ABL
59
credit facility entered into on February 22, 2011. The ABL
replaces the previous $150.0 million revolver and as a
result the associated deferred fees were expensed.
Income Tax Expense (benefit). Income
tax expense for the six months ended June 30, 2011 was
approximately $103.9 million, or 36.6% of income before
income tax expense, as compared to income tax benefit of
approximately $8.1 million, or 42.0% of income before
income tax benefit, for the six months ended June 30, 2010.
The decreased income tax expense rate for the six months ended
June 30, 2011 was primarily the result of the correlation
of the income tax benefit to the pre-tax loss of the six months
ended June 30, 2010, as well as the reduction of income
subject to tax associated with the noncontrolling interest
ownership interest of CVR Partnerss earnings beginning
April 13, 2011.
Net Income (loss) Attributable to Noncontrolling
Interest. Amounts reported as net income
attributable to noncontrolling interest include the 30.2%
interest of the publicly held common units of the Partnership.
Net Income (loss) Attributable to CVR Energy
Stockholders. For the six months ended
June 30, 2011, net income was $170.7 million as
compared to $11.2 million of net loss for the six months
ended June 30, 2010, an increase of $181.9 million.
The increase in net income for the six months ended
June 30, 2011 compared to the six months ended
June 30, 2010 was primarily due to the increase in
petroleum and nitrogen fertilizer profit margin, coupled with an
increase in direct operating expenses and the loss on
extinguishment of debt. These impacts were partially offset by
the gain on derivatives, net recorded for the six months ended
June 30, 2010 compared to a loss on derivatives, net
recorded for the six months ended June 30, 2011.
Petroleum
Business Results of Operations for the Six Months Ended
June 30, 2011
Net Sales. Petroleum net sales were
$2,487.9 million for the six months ended June 30,
2011 compared to $1,808.0 million for the six months ended
June 30, 2010. The increase of $679.9 million during
the six months ended June 30, 2011 as compared to the six
months ended June 30, 2010 was primarily the result of
significantly higher product prices which was partially offset
by lower overall sales volumes. Our average sales price per
gallon for the six months ended June 30, 2011 for gasoline
of $2.86 and distillate of $3.03 increased by 37.7% and 43.1%,
respectively, as compared to the six months ended June 30,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011
|
|
Six Months Ended June 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
|
Volume(1)
|
|
Sales $(2)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Gasoline
|
|
|
10.5
|
|
|
$
|
120.17
|
|
|
$
|
1,262.8
|
|
|
|
10.9
|
|
|
$
|
87.28
|
|
|
$
|
947.9
|
|
|
|
|
(0.4
|
)
|
|
$
|
314.9
|
|
|
|
$
|
357.1
|
|
|
$
|
(42.2
|
)
|
Distillate
|
|
|
8.5
|
|
|
$
|
127.20
|
|
|
$
|
1,082.4
|
|
|
|
8.9
|
|
|
$
|
88.86
|
|
|
$
|
789.7
|
|
|
|
|
(0.4
|
)
|
|
$
|
292.7
|
|
|
|
$
|
340.7
|
|
|
$
|
(48.0
|
)
|
Other Products
|
|
|
1.0
|
|
|
$
|
88.02
|
|
|
$
|
87.0
|
|
|
|
0.7
|
|
|
$
|
54.43
|
|
|
$
|
37.9
|
|
|
|
|
0.3
|
|
|
$
|
49.1
|
|
|
|
$
|
13.2
|
|
|
$
|
35.9
|
|
|
|
|
(1) |
|
Barrels in millions |
|
(2) |
|
Sales dollars in millions |
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold (exclusive of depreciation and
amortization) was $2,053.0 million for the six months ended
June 30, 2011 compared to $1,681.1 million for the six
months ended June 30, 2010. The increase of
$371.9 million during the six months ended June 30,
2011 as compared to the six months ended June 30, 2010 was
primarily the result of a significant increase in crude oil
prices. The impact of FIFO accounting also impacted cost of
product sold during the comparable periods. Our average cost per
barrel of crude oil consumed for the six months ended
June 30, 2011 was $93.89 compared to $75.98 for the
comparable period of 2010, an increase of 23.6%. Sales volume of
refined fuels decreased by approximately 2.1% for the six months
ended June 30, 2011 as compared to the six months ended
June 30, 2010. In addition, under our FIFO accounting
method, changes in crude oil prices can cause fluctuations in
the inventory valuation of our crude oil, work in process and
finished goods, thereby resulting in a favorable FIFO inventory
impact when crude oil prices increase and an unfavorable FIFO
inventory impact when crude oil prices decrease. For the six
months ended June 30, 2011, we had a favorable FIFO
60
inventory impact of $21.3 million compared to an
unfavorable FIFO inventory impact of $5.2 million for the
comparable period of 2010.
Refining margin per barrel of crude oil throughput increased
from $6.41 for the six months ended June 30, 2010 to $23.08
for the six months ended June 30, 2011. Refining margin
adjusted for FIFO impact was $21.95 per crude oil throughput
barrel for the six months ended June 30, 2011, as compared
to $6.67 per crude oil throughput barrel for the three months
ended June 30, 2010. Gross profit per barrel increased to
$16.53 for the six months ended June 30, 2011 as compared
to gross profit per barrel of $0.75 in the equivalent period in
2010. The increase of our refining margin per barrel is due to
an increase in the average sales prices of our produced gasoline
and distillates, partially offset by an increase in our cost of
consumed crude oil. Our average sales price of gasoline
increased approximately 37.7% and our average sales price for
distillates increased approximately 43.1% for the six months
ended June 30, 2011 over the comparable period of 2010.
Consumed crude oil costs rose due to a 25.5% increased in WTI
for the six months ended June 30, 2011 over the six months
ended June 30, 2010.
In order to meet the provisions of the Renewable Fuel Standards,
we incurred an additional $8.5 million of expense for the
six months ended June 30, 2011 from the purchase of RINs.
This expense is reflected in our cost of product sold (exclusive
of depreciation and amortization).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance,
labor and environmental compliance costs. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $89.4 million for the six months ended June 30,
2011 compared to direct operating expenses of $79.5 million
for the six months ended June 30, 2010. The increase of
$9.9 million for the six months ended June 30, 2011
compared to the six months ended June 30, 2010, was the
result of increases in expenses primarily associated with
turnaround ($4.1 million), repairs and maintenance
($2.0 million), environmental ($2.0 million), labor
($1.3 million), production chemicals ($0.8 million),
operating supplies ($0.8 million), rent ($0.7 million)
and other direct operating expenses ($0.3 million). The
increase in turnaround expense was primarily due to
opportunistic turnaround maintenance work moved up from the
planned fall turnaround and preformed during the FCC unit outage
in the first quarter of this year. Increases in direct operating
expenses were partially offset by decreases in expenses
primarily associated with utilities and energy costs
($1.5 million) and insurance ($0.6 million). On a per
barrel of crude throughput basis, direct operating expenses per
barrel of crude oil throughput for the six months ended
June 30, 2011 increased to $4.74 per barrel as compared to
$4.02 per barrel for the six months ended June 30, 2010.
Operating Income (loss). Petroleum
operating income was $289.2 million for the six months
ended June 30, 2011 as compared to operating loss of
$2.4 million for the six months ended June 30, 2010.
This increase of $291.6 million from the six months ended
June 30, 2011 as compared to the six months ended
June 30, 2010 was primarily the result of a rise in the
refining margin ($308.0 million). The increase in refining
margin was partially offset by an increase in direct operating
expenses ($9.9 million), an increase in selling, general
and administrative expenses ($5.1 million), an increase in
flood related costs ($0.1 million) and an increase in
depreciation and amortization ($1.3 million). The increase
in selling, general and administrative expenses was primarily
the result of an increase in costs associated with share-based
compensation.
Nitrogen
Fertilizer Results of Operations for the Six Months Ended
June 30, 2011
Net Sales. Nitrogen fertilizer net
sales were $138.1 million for the six months ended
June 30, 2011 compared to $94.6 million for the six
months ended June 30, 2010. For the six months ended
June 30, 2011, ammonia and UAN made up $35.7 million
and $96.3 million of our net sales, respectively. This
compared to ammonia and UAN net sales of $26.6 million and
$68.0 million for the six months ended June 30, 2010.
The increase of $43.5 million was the result of both higher
average plant gate prices for both ammonia and UAN and a 5.3%
increase in UAN sales unit volumes offset by higher ammonia
product sales volume. The
61
following table demonstrates the impact of sales volumes and
pricing for ammonia, UAN and hydrogen for the six months ended
June 30, 2011 and June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011
|
|
Six Months Ended June 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
|
Volume(1)
|
|
Sales $(3)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Ammonia
|
|
|
60,904
|
|
|
$
|
586
|
|
|
$
|
35.7
|
|
|
|
81,791
|
|
|
$
|
325
|
|
|
$
|
26.6
|
|
|
|
|
(20,887
|
)
|
|
$
|
9.1
|
|
|
|
$
|
21.3
|
|
|
$
|
(12.2
|
)
|
UAN
|
|
|
345,426
|
|
|
$
|
279
|
|
|
$
|
96.3
|
|
|
|
327,923
|
|
|
$
|
207
|
|
|
$
|
68.0
|
|
|
|
|
17,503
|
|
|
$
|
28.3
|
|
|
|
$
|
23.4
|
|
|
$
|
4.9
|
|
Hydrogen
|
|
|
630,497
|
|
|
$
|
10
|
|
|
$
|
6.1
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
630,497
|
|
|
$
|
6.1
|
|
|
|
$
|
|
|
|
$
|
6.1
|
|
|
|
|
(1) |
|
Sales volume in tons |
|
(2) |
|
Includes freight charges |
|
(3) |
|
Sales dollars in millions |
The decrease in ammonia sales volume for the six months ended
June 30, 2011 compared to the six months ending
June 30, 2010 was primarily attributable to the 2010 period
having higher than normal volumes after a sluggish fall season
in 2009 coupled with decreased ammonia production in the second
quarter of 2011 due to the exporting of hydrogen instead of
producing ammonia. UAN sales volumes increased due to production
levels in the six months ended June 30, 2011 over the same
period in 2010 as a result of a plant outage that occurred in
2010. On-stream factors (total number of hours operated divided
by total hours in the reporting period) for the gasification,
ammonia and UAN units continue to demonstrate their reliability
as all increased over the six months ended June 30, 2010
with the units reporting 99.6%, 97.6% and 95.4%, respectively,
on-stream for the six months ended June 30, 2011. On-stream
rates for the six months ending June 30, 2010 were 94.0%,
92.3% and 89.8% for the gasification, ammonia and UAN units,
respectively.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or
quarter-to-quarter.
The plant gate price provides a measure that is consistently
comparable period to period. Average plant gate prices for the
six months ended June 30, 2011 were higher for both ammonia
and UAN over the comparable period of 2010, increasing 89.7% and
34.8% respectively. The price increases reflect strong farm belt
market conditions. While UAN pricing in the six months ending
June 30, 2011 was higher than last year, it nevertheless
was adversely impacted by the outage of a high-pressure UAN
vessel that occurred in September 2010. This caused us to shift
delivery of lower priced tons from the fourth quarter of 2010 to
the first and second quarters of 2011.
The demand for nitrogen fertilizer is affected by the aggregate
crop planting decisions and nitrogen fertilizer application rate
decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of nitrogen fertilizer they apply depend on factors like
crop prices, their current liquidity, soil conditions, weather
patterns and the types of crops planted.
Cost of Product Sold. Cost of product
sold is primarily comprised of pet coke expense and freight and
distribution expenses. Cost of product sold for the six months
ended June 30, 2011 was $17.2 million compared to
$16.9 million for the six months ended June 30, 2010.
Besides increased costs associated with higher UAN sales volumes
and a $1.1 million increase in freight expense, we
experienced an increase in pet coke costs of $2.4 million
and a decrease in hydrogen costs ($0.4 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses
include costs associated with the actual operations of our
plant, such as repairs and maintenance, energy and utility
costs, catalyst and chemical costs, outside services, labor and
environmental compliance costs. Direct operating expenses
(exclusive of depreciation and amortization) for the six months
ended June 30, 2011 were $45.3 million as compared to
$43.5 million for the six months ended June 30, 2010.
The $1.8 million increase was primarily the result of
increases in expenses for repairs and maintenance
($3.3 million), labor ($0.4 million) and environmental
($0.3 million). These increases in direct operating
expenses were partially offset by an increase in reimbursed
expenses ($0.5 million) and decreases in expenses
associated with utilities
62
($0.5 million), refractory brick amortization
($0.4 million) outside services ($0.4 million)
equipment rental ($0.3 million) and insurance
($0.2 million).
Insurance Recovery Business
Interruption. During the six months ended
June 30, 2011, we recorded insurance proceeds under
insurance coverage for interruption of business of
$2.9 million related to the September 30, 2010 UAN
vessel rupture. As of June 30, 2011, $2.9 million of
the proceeds were received.
Operating Income. Nitrogen fertilizer
operating income was $56.1 million for the six months ended
June 30, 2011 as compared to operating income of
$19.5 million for the six months ended June 30, 2010.
This increase of $36.6 million was primarily the result of
the increase in nitrogen fertilizer margin ($43.2 million)
coupled with business interruption recoveries recorded of
$2.9 million. These favorable increases were partially
offset by an increase in selling, general and administrative
expenses (exclusive of depreciation and amortization)
($7.7 million) and direct operating expenses (exclusive of
depreciation and amortization) ($1.8 million).
Liquidity
and Capital Resources
Our primary sources of liquidity currently consist of cash
generated from our operating activities, existing cash and cash
equivalent balances, our working capital, our ABL credit
facility and CRNFs credit facility. Our ability to
generate sufficient cash flows from our operating activities
will continue to be primarily dependent on producing or
purchasing, and selling, sufficient quantities of refined
petroleum and nitrogen fertilizer products at margins sufficient
to cover fixed and variable expenses.
We believe that our cash flows from operations and existing cash
and cash equivalents and improvements in our working capital,
together with borrowings under our existing revolving facilities
as necessary, will be sufficient to satisfy the anticipated cash
requirements associated with our existing operations for at
least the next twelve months. However, our future capital
expenditures and other cash requirements could be higher than we
currently expect as a result of various factors. Additionally,
our ability to generate sufficient cash from our operating
activities depends on our future performance, which is subject
to general economic, political, financial, competitive, and
other factors beyond our control.
Cash
Balance and Other Liquidity
As of June 30, 2011, we had consolidated cash and cash
equivalents of $748.0 million, which included
$229.8 million of cash and cash equivalents of the
Partnership. As of June 30, 2011, we had no amounts
outstanding under our ABL credit facility and aggregate
availability of $218.4 million under our ABL credit
facility. Our availability under the ABL credit facility is
reduced by outstanding letters of credit. As of June 30,
2011, we had $31.6 million in letters of credit outstanding
as provided by our ABL credit facility. As of August 3, 2011, we
had approximately $218.4 million available under the ABL
credit facility and CRNF had $25.0 million of availability
under its credit facility. As of August 3, 2011, the Partnership
had cash and cash equivalents of approximately
$239.1 million and we had cash and cash equivalents
(exclusive of the Partnership) of approximately
$574.9 million.
In connection with the completion of the Offering, the board of
directors of the general partner of the Partnership adopted a
distribution policy in which the Partnership would generally
distribute all of its available cash each quarter, within
45 days after the end of each quarter, beginning with the
quarter ended June 30, 2011. The distributions will be made
to all common unitholders. CRLLC currently holds approximately
69.8% of all common units outstanding. The amount of the
distribution will be determined pursuant to the general
partners calculation of available cash for the applicable
quarter. The general partner, as a non-economic interest holder,
is not entitled to receive cash distributions. As a result of
the general partners distribution policy, funds held by
the Partnership will not be available for CRLLCs use, and
CRLLC as a unitholder will receive its applicable percentage of
the distribution of funds within 45 days following each
quarter. The Partnership does not have a legal obligation to pay
distributions and there is no guarantee that it will pay any
distributions on the units in any quarter.
63
Senior
Secured Notes
On April 6, 2010, CRLLC and its newly formed wholly-owned
subsidiary, Coffeyville Finance Inc. (together the
Issuers), completed the private offering of
$275.0 million aggregate principal amount of 9.0% First
Lien Senior Secured Notes due April 1, 2015 (the
First Lien Notes) and $225.0 million aggregate
principal amount of 10.875% Second Lien Senior Secured Notes due
April 1, 2017 (the Second Lien Notes and
together with the First Lien Notes, the Notes). The
First Lien Notes were issued at 99.511% of their principal
amount and the Second Lien Notes were issued at 98.811% of their
principal amount. On December 30, 2010, we made a voluntary
unscheduled principal payment of $27.5 million on our First
Lien Notes. On May 16, 2011, we repurchased
$2.7 million of the Notes at a purchase price of 103% of
the outstanding principal amount, as discussed below in further
detail. As of June 30, 2011, the Notes had an aggregate
principal balance of $469.8 million and a net carrying
value of $466.5 million.
The First Lien Notes were issued pursuant to an indenture (the
First Lien Notes Indenture), dated April 6,
2010, among the Issuers, the guarantors party thereto and Wells
Fargo Bank, National Association, as trustee (the First
Lien Notes Trustee). The Second Lien Notes were issued
pursuant to an indenture (the Second Lien Notes
Indenture and together with the First Lien Notes
Indenture, the Indentures), dated April 6,
2010, among the Issuers, the guarantors party thereto and Wells
Fargo Bank, National Association, as trustee (the Second
Lien Notes Trustee and in reference to the Indentures, the
Trustee). The Notes are fully and unconditionally
guaranteed by each of the Companys subsidiaries that also
guarantee the ABL credit facility (the Guarantors
and, together with the Issuers, the Credit Parties).
The First Lien Notes bear interest at a rate of 9.0% per annum
and mature on April 1, 2015, unless earlier redeemed or
repurchased by the Issuers. The Second Lien Notes bear interest
at a rate of 10.875% per annum and mature on April 1, 2017,
unless earlier redeemed or repurchased by the Issuers. Interest
is payable on the Notes semi-annually on April 1 and October 1
of each year to holders of record at the close of business on
March 15 and September 15, as the case may be, immediately
preceding each such interest payment date.
The Issuers have the right to redeem the First Lien Notes at the
redemption prices set forth below:
|
|
|
|
|
On or after April 1, 2012, some or all of the First Lien
Notes may be redeemed at a redemption price of (i) 106.750%
of the principal amount thereof, if redeemed during the
twelve-month period beginning on April 1, 2012;
(ii) 104.500% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2013;
and (iii) 100% of the principal amount, if redeemed on or
after April 1, 2014, in each case, plus any accrued and
unpaid interest;
|
|
|
|
Prior to April 1, 2012, up to 35% of the First Lien Notes
may be redeemed with the proceeds from certain equity offerings
at a redemption price of 109.000% of the principal amount
thereof, plus any accrued and unpaid interest;
|
|
|
|
Prior to April 1, 2012, some or all of the First Lien Notes
may be redeemed at a price equal to 100% of the principal amount
thereof, plus a make-whole premium and any accrued and unpaid
interest; and
|
|
|
|
Prior to April 1, 2012, but not more than once in any
twelve-month period, up to 10% of the First Lien Notes may be
redeemed at a price equal to 103.000% of the principal amount
thereof, plus accrued and unpaid interest to the date of
redemption.
|
The Issuers have the right to redeem the Second Lien Notes at
the redemption prices set forth below:
|
|
|
|
|
On or after April 1, 2013, some or all of the Second Lien
Notes may be redeemed at a redemption price of (i) 108.156%
of the principal amount thereof, if redeemed during the
twelve-month period beginning on April 1, 2013;
(ii) 105.438% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2014;
(iii) 102.719% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2015;
and (iv) 100% of the principal amount if redeemed on or
after April 1, 2016, in each case, plus any accrued and
unpaid interest;
|
64
|
|
|
|
|
Prior to April 1, 2013, up to 35% of the Second Lien Notes
may be redeemed with the proceeds from certain equity offerings
at a redemption price of 110.875% of the principal amount
thereof, plus any accrued and unpaid interest; and
|
|
|
|
Prior to April 1, 2013, some or all of the Second Lien
Notes may be redeemed at a price equal to 100% of the principal
amount thereof, plus a make-whole premium and any accrued and
unpaid interest.
|
In the event of a change of control as defined in
the Indentures, the Issuers are required to offer to buy back
all of the Notes at 101% of their principal amount. A change of
control is generally defined as (1) the direct or indirect
sale or transfer (other than by a merger) of all or
substantially all of the assets of the Company to any
person other than permitted holders, which are generally GS,
Kelso and certain members of management, (2) liquidation or
dissolution of CRLLC, (3) any person, other than a
permitted holder, directly or indirectly acquiring 50% of the
voting stock of CRLLC or (4) the first day when a majority
of the directors of CRLLC or CVR Energy are not Continuing
Directors (as defined in the Indentures). Continuing Directors
are generally our existing directors, directors approved by the
then-Continuing Directors or directors nominated or elected by
GS or Kelso.
The definition of change of control specifically
excludes a transaction where CVR Energy becomes a subsidiary of
another company, so long as (1) CVR Energys
shareholders own a majority of the surviving parent or
(2) no one person owns a majority of the common stock of
the surviving parent following the merger.
The Indentures also allowed the Company to sell, spin-off or
complete an initial public offering of the Partnership, as long
as the Company offers to buy back a percentage of the Notes as
described in the Indentures. In April 2011, the Partnership
completed an initial public offering of common units. This
offering triggered a Fertilizer Business Event (as defined in
the Indentures). As a result, CRLLC and Coffeyville Finance Inc.
were required to offer to purchase a portion of the Notes from
holders at a purchase price equal to 103.0% of the principal
amount plus accrued and unpaid interest. A Fertilizer Business
Event Offer was made on April 14, 2011 to purchase up to
$100.0 million of the First Lien Notes and the Second Lien
Notes, as required in the Indentures. Holders of the Notes had
until May 16, 2011 to properly tender Notes they wish to
have repurchased. The holders of $2.7 million of the Notes
tendered their Notes to the Company. The Company repurchased the
Notes in accordance with the terms of the tender offer.
The Indentures impose covenants that restrict the ability of the
Credit Parties to (i) issue debt, (ii) incur or
otherwise cause liens to exist on any of their property or
assets, (iii) declare or pay dividends, repurchase equity,
or make payments on subordinated or unsecured debt,
(iv) make certain investments, (v) sell certain
assets, (vi) merge, consolidate with or into another
entity, or sell all or substantially all of their assets, and
(vii) enter into certain transactions with affiliates. Most
of the foregoing covenants would cease to apply at such time
that the Notes are rated investment grade by both S&P and
Moodys. However, such covenants would be reinstituted if
the Notes subsequently lost their investment grade rating. In
addition, the Indentures contain customary events of default,
the occurrence of which would result in, or permit the Trustee
or holders of at least 25% of the First Lien Notes or Second
Lien Notes to cause the acceleration of the applicable Notes, in
addition to the pursuit of other available remedies. We were in
compliance with the covenants as of June 30, 2011.
The obligations of the Credit Parties under the Notes and the
guarantees are secured by liens on substantially all of the
Credit Parties assets. The liens granted in connection
with the First Lien Notes are first-priority liens and rank pari
passu with the liens granted to the lenders under the ABL credit
facility and certain hedge counterparties. The liens granted in
connection with the Second Lien Notes are second-priority liens
and rank junior to the aforementioned first-priority liens. In
connection with the closing of the Offering, the Partnership and
CRNF were released from their guarantees of the Notes.
65
ABL
Credit Facility
CRLLC entered into a $250.0 million ABL credit facility on
February 22, 2011, which provides for borrowings, letter of
credit issuances and a feature that permits an increase of
borrowings up to $250.0 million (in the aggregate) subject
to additional lender commitments. The ABL credit facility is
scheduled to mature in August 2015 and will be used to finance
ongoing working capital, capital expenditures, letter of credit
issuances and general needs of the Company and includes, among
other things, a letter of credit sublimit equal to 90% of the
total commitment.
Borrowings under the facility bear interest based on a pricing
grid determined by the previous quarters excess
availability. The pricing for LIBOR loans under the ABL credit
facility can range from LIBOR plus a margin of 2.75% to LIBOR
plus 3.0% or, for base rate loans, the prime rate plus 1.75% to
prime rate plus 2.0%. Availability under the ABL credit facility
is determined by a borrowing base formula supported primarily by
cash and cash equivalents, certain accounts receivable and
inventory.
Under its terms, the lenders under the ABL credit facility were
granted a perfected, first priority security interest (subject
to certain customary exceptions) in the ABL Priority Collateral
(as defined in the ABL Intercreditor Agreement) and a second
priority security interest (subject to certain customary
exceptions) in the Note Priority Collateral (as defined in the
ABL Intercreditor Agreement). In connection with the Offering,
the Partnership and CRNF were released from their guarantees of
the ABL credit facility.
The ABL credit facility also contains customary covenants for a
financing of this type that limit, subject to certain
exceptions, the incurrence of additional indebtedness, the
creation of liens on assets, the ability to dispose of assets,
the ability to make restricted payments, investments and
acquisitions, sale-leaseback transactions and affiliate
transactions. The facility also contains a fixed charge coverage
ratio financial covenant that is triggered when borrowing base
excess availability is less than certain thresholds, as defined
under the facility. We were in compliance with the covenants of
the ABL credit facility as of June 30, 2011.
CRNF
Credit Facility
On April 13, 2011, CRNF, as borrower, and the Partnership,
as guarantor, entered into a new credit facility (the
credit facility) with a group of lenders including
Goldman Sachs Lending Partners LLC, as administrative and
collateral agent. The credit facility includes a term loan
facility of $125.0 million and a revolving credit facility
of $25.0 million with an uncommitted incremental facility
of up to $50.0 million. There is no scheduled amortization
and the credit facility matures in April 2016. The Partnership,
upon the closing of the credit facility, made a special
distribution of approximately $87.2 million to CRLLC, in
order to, among other things, fund the offer to purchase
CRLLCs senior secured notes required upon consummation of
the Offering. The Credit Facility will be used to finance
on-going working capital, capital expenditures, letter of credit
issuances and general needs of CRNF.
Borrowings under the credit facility bear interest based on a
pricing grid determined by the trailing four quarter leverage
ratio. The initial pricing for Eurodollar rate loans under the
credit facility is the Eurodollar rate plus a margin of 3.75%,
or, for base rate loans, or the prime rate plus 2.75%. Under its
terms, the lenders under the credit facility were granted a
perfected, first priority security interest (subject to certain
customary exceptions) in substantially all of the assets of CRNF
and the Partnership.
The credit facility requires the Partnership to maintain
(i) a minimum interest coverage ratio as of any fiscal
quarter of 3.0 to 1.0 and (ii) a maximum leverage ratio of
(a) as of any fiscal quarter ending after April 13,
2011 and prior to December 31, 2011, 3.50 to 1.0, and
(b) as of any fiscal quarter ending on or after
December 31, 2011, 3.0 to 1.0 in all cases calculated on a
trailing four quarter basis. It also contains customary
covenants for a financing of this type that limit, subject to
certain exceptions, the incurrence of additional indebtedness or
guarantees, the creation of liens on assets, the ability to
dispose of assets, the ability to make restricted payments,
investments and acquisitions, sale-leaseback transactions and
affiliate transactions. The credit facility provides that the
Partnership can make distributions to holders of its common
units provided, among other things, it is in compliance with its
leverage ratio and interest coverage ratio covenants
66
on a pro forma basis after giving effect to any distribution and
there is no default or event of default under the credit
facility.
The credit facility also contains certain customary
representations and warranties, affirmative covenants and events
of default, including among other things, payment defaults,
breach of representations and warranties, covenant defaults,
cross-defaults to certain indebtedness, certain events of
bankruptcy, certain events under ERISA, material judgments,
actual or asserted failure of any guaranty or security document
supporting the credit facility to be in force and effect, and
change of control. An event of default will also be triggered if
CVR Energy terminates or violates any of CVR Energys
covenants in any of the intercompany agreements between the
Partnership and CVR Energy and such action has a material
adverse effect on the Partnership.
Capital
Spending
We divide our capital spending needs into two categories:
maintenance and growth. Maintenance capital spending includes
only non-discretionary maintenance projects and projects
required to comply with environmental, health and safety
regulations. We undertake discretionary capital spending based
on the expected return on incremental capital employed.
Discretionary capital projects generally involve an expansion of
existing capacity, improvement in product yields,
and/or a
reduction in direct operating expenses. Major scheduled
turnaround expenses are expensed when incurred.
The following table summarizes our total actual capital
expenditures for the six months ended June 30, 2011 by
operating segment and major category:
|
|
|
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30, 2011
|
|
|
|
(in millions)
|
|
|
Petroleum Business:
|
|
|
|
|
Maintenance
|
|
$
|
10.3
|
|
Growth
|
|
|
2.9
|
|
|
|
|
|
|
Petroleum business total capital excluding turnaround
expenditures
|
|
$
|
13.2
|
|
|
|
|
|
|
Nitrogen Fertilizer Business:
|
|
|
|
|
Maintenance
|
|
|
4.9
|
|
Growth
|
|
|
1.1
|
|
|
|
|
|
|
Nitrogen fertilizer business total capital excluding turnaround
expenditures
|
|
$
|
6.0
|
|
|
|
|
|
|
Corporate:
|
|
$
|
1.8
|
|
|
|
|
|
|
Total capital spending
|
|
$
|
21.0
|
|
|
|
|
|
|
We expect the petroleum business and corporate related capital
expenditures for 2011 to be approximately $94.0 million and
$3.0 million, respectively. This figure includes an
estimated $23.0 million for construction of additional
crude oil storage in Cushing, Oklahoma. These facilities will
provide additional capacity of approximately
1,000,000 barrels of crude oil storage. Owning our own
storage facilities will provide us additional operational
flexibility. Additionally, the refinery turnaround is expected
to commence at the beginning of the fourth quarter of 2011 and
be completed in the first quarter of 2012. We expect to incur
total major scheduled turnaround expenses of approximately
$70.0 million in connection with the refinery turnaround,
of which approximately $54.0 million of this expense is
expected to be incurred in 2011.
The nitrogen fertilizer business expects capital expenditures
for 2011 to be approximately $47.6 million. This includes
an estimated $36.2 million for UAN expansion capital
expenditures. As the Partnership consummated the Offering in
April 2011, the Partnership has moved forward with the UAN
expansion. Inclusive of capital spent prior to the Offering, we
anticipate that the total capital spend associated with the UAN
expansion will approximate $135.0 million. As of
June 30, 2011, approximately $32.1 million had been
spent, of which, approximately $1.1 million was spent
during the six months ended June 30, 2011. The
67
Partnership anticipates that the UAN expansion will be completed
in the first quarter of 2013. The continuation of the UAN
expansion is expected to be funded by proceeds of the Offering
and term loan borrowings made by the Partnership.
Our estimated capital expenditures are subject to change due to
unanticipated increases in the cost, scope and completion time
for our capital projects. For example, we may experience
increases in labor or equipment costs necessary to comply with
government regulations or to complete projects that sustain or
improve the profitability of our refinery or nitrogen fertilizer
plant. Capital spending for the nitrogen fertilizer business has
been and will be determined by the board of directors of the
general partner of the Partnership.
Cash
Flows
The following table sets forth our cash flows for the periods
indicated below:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
162.6
|
|
|
$
|
45.7
|
|
Investing activities
|
|
|
(20.7
|
)
|
|
|
(16.8
|
)
|
Financing activities
|
|
|
406.0
|
|
|
|
(2.5
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
547.9
|
|
|
$
|
26.4
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows Provided by Operating Activities
Net cash flows provided by operating activities for the six
months ended June 30, 2011 was $162.6 million. The
positive cash flow from operating activities generated over this
period was primarily driven by $180.0 million of net income
before noncontrolling interest. This positive net income was
primarily indicative of the operating margins for the period.
Positive cash flows were impacted by an increase in trade
working capital which resulted primarily from an increase in
inventory driven by increased crude oil prices. For purposes of
this cash flow discussion, we define trade working capital as
accounts receivable, inventory and accounts payable. Other
working capital is defined as all other current assets and
liabilities except for trade working capital. The positive
operating cash flow for the period was offset by unfavorable
changes in trade working capital. Trade working capital for the
six months ended June 30, 2011 resulted in a reduction of
cash flows of $81.7 million which was primarily
attributable to the increase in inventories ($68.8 million)
and an increase in accounts receivable ($18.1 million),
both of which were partially offset by an increase in accounts
payable of $5.2 million. Other working capital activities
resulted in net cash outflow of $24.7 million. Significant
uses of cash for the six months ended June 30, 2011
included payments of income tax of approximately
$47.8 million.
Net cash flows provided by operating activities for the six
months ended June 30, 2010 was $45.7 million. The
positive cash flow from operating activities generated over this
period was partially driven by a decrease of inventory, increase
in accounts payable and decrease of income tax receivable
partially offset by cash outflows for other working capital
purposes as well as a net loss for the six months ended
June 30, 2010. Other working capital is defined as all
other current assets and liabilities except trade working
capital. Trade working capital for the six months ended
June 30, 2010 resulted in a cash outflow of
$2.4 million, primarily attributable to an increase in
accounts receivable ($38.2 million) offset by a decrease of
inventories ($23.2 million) and an increase in accounts
payable of $11.4 million. Other working capital activities
resulted in a net cash outflow of $5.8 million. This
outflow was primarily driven by monthly payments totaling
$7.5 million related to our insurance premium financing
arrangement offset by the receipt of income tax refunds and
related interest of approximately $18.1 million. Also
impacting other working capital included a $9.2 million
decrease in deferred revenue, a $7.6 million increase in
personnel accruals and a $5.8 million decrease in other
current liabilities.
68
Cash
Flows Used in Investing Activities
Net cash used in investing activities for the six months ended
June 30, 2011 was $20.7 million compared to
$16.8 million for the six months ended June 30, 2010.
The increase in investing activities for the six months ended
June 30, 2011 as compared to the six months ended
June 30, 2010 was primarily the result of an increase in
capital expenditures. For the six months ended June 30,
2011, nitrogen fertilizer capital expenditures increased by
approximately $4.1 million compared to the six months ended
June 30, 2010. For the six months ended June 30, 2011,
nitrogen fertilizer capital expenditures totaled approximately
$6.0 million compared to approximately $2.0 million
for the six months ended June 30, 2010. Additionally, we
received approximately $0.2 million of insurance proceeds
in April 2011 related to the rupture of the UAN vessel that
occurred on September 30, 2010.
Cash
Flows Used in Financing Activities
Net cash provided by financing activities for the six months
ended June 30, 2011 was approximately $406.0 million
as compared to net cash used in financing activities of
$2.5 million for the six months ended June 30, 2010.
The net cash provided by financing activities for the six months
ended June 30, 2011 was primarily attributable to the net
proceeds received of $325.1 million from the Offering.
Additionally, $125.0 million of proceeds was received by
the Partnership from the issuance of long-term debt. These
proceeds were partially offset by cash outflows of
$26.0 million by the Partnership to purchase the managing
general partners incentive distribution rights. Financing
costs were also paid during the period associated with the ABL
credit facility and the credit facility of CRNF of approximately
$10.5 million. We repurchased $2.7 million of our
Notes in accordance with the terms of a tender offer associated
with the Offering. During the first quarter of 2011, we also
exercised our purchase option related to a corporate asset. This
option resulted in a cash outflow of approximately
$4.7 million and satisfied a capital lease obligation.
For the six months ended June 30, 2011, there were no
borrowings or repayments under our first priority credit
facility or ABL credit facility. As of June 30, 2011, there
were no short-term borrowings outstanding under the ABL credit
facility. For the six months ended June 30, 2010, there
were no short-term borrowings outstanding under our first
priority revolving credit facility.
Capital
and Commercial Commitments
In addition to long-term debt, we are required to make payments
relating to various types of obligations. The following table
summarizes our minimum payments as of June 30, 2011
relating to the Notes, CRNFs credit facility,
operating leases, capital lease obligations, unconditional
purchase obligations and other specified capital and commercial
commitments for the period following June 30, 2011 and
thereafter. As of June 30, 2011, there were no amounts
outstanding under the ABL credit facility. The following table
assumes no borrowings are made under the ABL credit facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
Thereafter
|
|
|
|
(in millions)
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(1)
|
|
$
|
594.8
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
247.1
|
|
|
$
|
347.7
|
|
Operating leases(2)
|
|
|
22.4
|
|
|
|
3.5
|
|
|
|
7.2
|
|
|
|
5.4
|
|
|
|
3.2
|
|
|
|
1.8
|
|
|
|
1.3
|
|
Capital lease obligations(3)
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional purchase obligations(4)(5)
|
|
|
804.4
|
|
|
|
45.1
|
|
|
|
87.6
|
|
|
|
87.6
|
|
|
|
87.7
|
|
|
|
82.0
|
|
|
|
414.4
|
|
Environmental liabilities(6)
|
|
|
3.0
|
|
|
|
0.5
|
|
|
|
0.6
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
1.3
|
|
Interest payments(7)(8)
|
|
|
247.4
|
|
|
|
25.8
|
|
|
|
51.5
|
|
|
|
51.5
|
|
|
|
51.5
|
|
|
|
35.1
|
|
|
|
32.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,672.3
|
|
|
$
|
75.0
|
|
|
$
|
147.0
|
|
|
$
|
144.8
|
|
|
$
|
142.6
|
|
|
$
|
366.2
|
|
|
$
|
796.7
|
|
Other Commercial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit(9)
|
|
$
|
31.6
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
69
|
|
|
(1) |
|
As described above, the Company issued the Notes in an aggregate
principal amount of $500.0 million on April 6, 2010.
The First Lien Notes and Second Lien Notes bear an interest rate
of 9.0% and 10.875% per year, respectively, payable
semi-annually. The First Lien Notes mature on April 1,
2015, unless earlier redeemed or repurchased by the Issuers. The
Second Lien Notes mature on April 1, 2017, unless earlier
redeemed or repurchased by the Issuers. In December 2010, we
made a voluntary unscheduled prepayment on our First Lien Notes
of $27.5 million, reducing our aggregate principal balance
of the Notes to $472.5 million. On May 16, 2011, we
repurchased $2.7 million of the Notes, pursuant to an offer
to purchase. See Liquidity and Capital
Resources Senior Secured Notes. |
|
|
|
CRNF entered into a new credit facility in connection with the
closing of the Offering. The new credit facility includes a
$125.0 million term loan, which was fully drawn at closing,
and a $25.0 million revolving credit facility, which was
undrawn at June 30, 2011. |
|
(2) |
|
The nitrogen fertilizer business leases various facilities and
equipment, primarily railcars, under non-cancelable operating
leases for various periods. |
|
(3) |
|
The amount includes commitments under capital lease arrangements
for personal property used for corporate purposes. |
|
(4) |
|
The amount includes (a) commitments under several
agreements in our petroleum operations related to pipeline
usage, petroleum products storage and petroleum transportation,
(b) commitments under an electric supply agreement with the
city of Coffeyville and (c) a product supply agreement with
Linde. |
|
(5) |
|
This amount includes approximately $543.5 million payable
ratably over ten years pursuant to petroleum transportation
service agreements between CRRM and TransCanada Keystone
Pipeline, LP (TransCanada). Under the agreements,
CRRM would receive transportation of at least
25,000 barrels per day of crude oil with a delivery point
at Cushing, Oklahoma for a term of ten years on
TransCanadas Keystone pipeline system. On
September 15, 2009, the Company filed a Statement of Claim
in the Court of the Queens Bench of Alberta, Judicial
District of Calgary, to dispute the validity of the petroleum
transportation service agreements. The Company and TransCanada
settled this claim in March 2011. CRRM began receiving crude oil
under the agreements on the terms discussed above in the first
quarter of 2011. |
|
(6) |
|
Environmental liabilities represents (a) our estimated
payments required by federal and/or state environmental agencies
related to closure of hazardous waste management units at our
sites in Coffeyville and Phillipsburg, Kansas and (b) our
estimated remaining costs to address environmental contamination
resulting from a reported release of UAN in 2005 pursuant to the
State of Kansas Voluntary Cleaning and Redevelopment Program. We
also have other environmental liabilities which are not
contractual obligations but which would be necessary for our
continued operations. |
|
(7) |
|
Interest payments for the Notes are based on stated interest
rates for the respective Notes. Interest is payable on the Notes
semi-annually on April 1 and October 1 of each year. |
|
(8) |
|
Interest payments related to CRNF credit facility based on
current interest rates at June 30, 2011 and assume no
borrowings under the revolving credit facility. |
|
(9) |
|
Standby letters of credit include $0.2 million of letters
of credit issued in connection with environmental liabilities
and $31.3 million in letters of credit to secure
transportation services for crude oil. |
Off-Balance
Sheet Arrangements
We had no off-balance sheet arrangements as of June 30,
2011.
Recent
Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
(ASU)
No. 2011-04,
Fair Value Measurements (Topic 820): Amendments to
Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRS, (ASU
2011-04).
ASU 2011-04
changes the wording used to describe many of the requirements in
U.S. GAAP for measuring fair value and for disclosing
information about fair value measurements to ensure consistency
between U.S. GAAP and
70
International Financial Reporting Standards (IFRS).
ASU 2011-04
also expands the disclosures for fair value measurements that
are estimated using significant unobservable
(Level 3) inputs. This new guidance is to be applied
prospectively. ASU
2011-04 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. We
believe that the adoption of this standard will not materially
expand our consolidated financial statement footnote disclosures.
In June 2011, the FASB issued ASU
No. 2011-05,
Comprehensive Income (ASC Topic 220): Presentation of
Comprehensive Income, (ASU
2011-05)
which amends current comprehensive income guidance. This ASU
eliminates the option to present the components of other
comprehensive income as part of the statement of
shareholders equity. Instead, we must report comprehensive
income in either a single continuous statement of comprehensive
income which contains two sections, net income and other
comprehensive income, or in two separate but consecutive
statements. ASU
2011-05 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. The
adoption of ASU
2011-05 will
not have a material impact on our consolidated financial
statements.
Critical
Accounting Policies
Our critical accounting policies are disclosed in the
Critical Accounting Policies section of our Annual
Report on
Form 10-K
for the year ended December 31, 2010. No modifications have
been made to our critical accounting policies.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The risk inherent in our market risk sensitive instruments and
positions is the potential loss from adverse changes in
commodity prices and interest rates. Information about market
risks for the six months ended June 30, 2011 does not
differ materially from that discussed under
Part II Item 7A of our Annual Report on
Form 10-K
for the year ended December 31, 2010. We are exposed to
market pricing for all of the products sold in the future both
in our petroleum business and the nitrogen fertilizer business,
as all of the products manufactured in both businesses are
commodities.
Our earnings and cash flows and estimates of future cash flows
are sensitive to changes in energy prices. The prices of crude
oil and refined products have fluctuated substantially in recent
years. These prices depend on many factors, including the
overall demand for crude oil and refined products, which in turn
depends, among other factors, general economic conditions, the
level of foreign and domestic production of crude oil and
refined products, the availability of imports of crude oil and
refined products, the marketing of alternative and competing
fuels, the extent of government regulations and global market
dynamics. The prices we receive for refined products are also
affected by factors such as local market conditions and the
level of operations of other refineries in our markets. The
prices at which we can sell gasoline and other refined products
are strongly influenced by the price of crude oil. Generally, an
increase or decrease in the price of crude oil results in a
corresponding increase or decrease in the price of gasoline and
other refined products. The timing of the relative movement of
the prices, however, can impact profit margins, which could
significantly affect our earnings and cash flows.
On June 30 and July 1, 2011 CRNF entered into two
floating-to-fixed
interest rate swap agreements for the purpose of hedging the
interest rate risk associated with a portion of its
$125 million floating rate term debt which matures in April
2016. The aggregate notional amount covered under these
agreements totals $62.5 million (split evenly between the
two agreement dates) and commences on August 12, 2011 and
expires on February 12, 2016. Under the terms of the
interest rate swap agreement entered into on June 30, 2011,
CRNF will receive a floating rate based on three month LIBOR and
pay a fixed rate of 1.94%. Under the terms of the interest rate
swap agreement entered into on July 1, 2011, CRNF will
receive a floating rate based on three month LIBOR and pay a
fixed rate of 1.975%. Both swap agreements will be settled every
90 days. The effect of these swap agreements is to lock in
a fixed rate of interest of approximately 1.96% plus the
applicable margin paid to lenders over three month LIBOR as
governed by the CRNF credit agreement. If the swaps were in
effect at June 30, 2011, the effective rate would be
approximately 5.71% based on the current applicable margin of
3.75% over LIBOR. The agreements were designated as cash flow
hedges at
71
inception and accordingly, the effective portion of the gain or
loss on the swap will be initially reported as a component of
accumulated other comprehensive income (loss)
(AOCI), and subsequently reclassified into interest
expense when the interest rate swap transaction affects
earnings. The ineffective portion of the gain or loss will be
recognized immediately in current interest expense.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
Our management, under the direction of our Chief Executive
Officer and Chief Financial Officer, evaluated as of
June 30, 2011 the effectiveness of our disclosure controls
and procedures as defined in
Rule 13a-15(e)
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). Based upon and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
were effective, at a reasonable assurance level, to ensure that
information required to be disclosed in the reports we file and
submit under the Exchange Act is recorded, processed, summarized
and reported as and when required and is accumulated and
communicated to our management, including our Chief Executive
Officer and our Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure. It should
be noted that any system of disclosure controls and procedures,
however well designed and operated, can provide only reasonable,
and not absolute, assurance that the objectives of the system
are met. In addition, the design of any system of disclosure
controls and procedures is based in part upon assumptions about
the likelihood of future events. Due to these and other inherent
limitations of any such system, there can be no assurance that
any design will always succeed in achieving its stated goals
under all potential future conditions.
Changes
in Internal Control Over Financial Reporting
There has been no change in our internal control over financial
reporting required by
Rule 13a-15
of the Exchange Act that occurred during the fiscal quarter
ended June 30, 2011 that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
See Note 11 (Commitments and Contingencies) to
Part I, Item I of this
Form 10-Q,
which is incorporated by reference into this Part II,
Item 1, for a description of the Samson, J. Aron, property
tax, TransCanada and MAPL litigation contained in
Litigation and for a description of the Consent
Decree contained in Environmental, Health, and Safety
(EHS) Matters.
There are no material changes to the risk factors previously
disclosed in the Risk Factors section of our Annual
Report on
Form 10-K
for the year ended December 31, 2010 and in our
Form 10-Q
for the quarter ended March 31, 2011.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
The table below sets forth information regarding repurchases of
our common stock during the fiscal quarter ended June 30,
2011. The shares repurchased represent shares of our common
stock that employees and directors elected to surrender to the
Company to satisfy certain minimum tax withholding and other tax
obligations upon the vesting of shares of non-vested stock. The
Company does not consider this to be a share buyback program.
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Approximate Dollar
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Value) of Shares
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
that May Yet Be
|
|
|
|
Total Number of
|
|
|
Average PricePaid
|
|
|
Announced Plans or
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
Programs
|
|
|
Plans or Programs
|
|
|
April 1, 2011 to April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2011 to May 31, 2011
|
|
|
3,591
|
|
|
$
|
19.54
|
|
|
|
|
|
|
|
|
|
June 1, 2011 to June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,591
|
|
|
$
|
19.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Exhibit Title
|
|
|
3
|
.1**
|
|
Amended and Restated By-Laws of CVR Energy, Inc. (filed as
Exhibit 3.1 to the Companys Current Report on
Form 8-K,
filed on July 20, 2011 and incorporated by reference
herein).
|
|
10
|
.1**
|
|
Amended and Restated Contribution, Conveyance and Assumption
Agreement, dated as of April 7, 2011, among Coffeyville
Resources, LLC, CVR GP, LLC, Coffeyville Acquisition III
LLC, CVR Special GP, LLC and CVR Partners, LP (filed as
Exhibit 10.1 to the Companys Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.2**
|
|
Amended and Restated Omnibus Agreement, dated as of
April 13, 2011, among CVR Energy, Inc., CVR GP, LLC and CVR
Partners, LP (filed as Exhibit 10.2 to the Companys
Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.3**
|
|
Amended and Restated Services Agreement, dated as of
April 13, 2011, among CVR Partners, LP, CVR GP, LLC and CVR
Energy, Inc. (filed as Exhibit 10.3 to the Companys
Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.4**
|
|
Amended and Restated Feedstock and Shared Services Agreement,
dated as of April 13, 2011, among Coffeyville Resources
Refining & Marketing, LLC and Coffeyville Resources
Nitrogen Fertilizers, LLC (filed as Exhibit 10.4 to the
Companys Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.5**
|
|
Amended and Restated Cross Easement Agreement, dated as of
April 13, 2011, among Coffeyville Resources
Refining & Marketing, LLC and Coffeyville Resources
Nitrogen Fertilizers, LLC (filed as Exhibit 10.5 to the
Companys Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.6**
|
|
Amended and Restated Registration Rights Agreement, dated as of
April 13, 2011, among CVR Partners, LP and Coffeyville
Resources, LLC (filed as Exhibit 10.6 to the Companys
Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.7**
|
|
Second Amended and Restated Agreement of Limited Partnership of
CVR Partners, LP, dated as of April 13, 2011 (filed as
Exhibit 10.7 to the Companys Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.8**
|
|
Credit and Guaranty Agreement, dated as of April 13, 2011,
among Coffeyville Resources Nitrogen Fertilizers, LLC, CVR
Partners, LP, the lenders party thereto and Goldman Sachs
Lending Partners LLC, as administrative agent and collateral
agent (filed as Exhibit 10.8 to the Companys Current
Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
10
|
.9**
|
|
Trademark License Agreement, dated as of April 13, 2011,
among CVR Energy, Inc. and CVR Partners, LP (filed as
Exhibit 10.9 to the Companys Current Report on
Form 8-K/A,
filed on May 23, 2011 and incorporated by reference herein).
|
|
31
|
.1*
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
31
|
.2*
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
73
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Exhibit Title
|
|
|
32
|
.1*
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2*
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101*
|
|
|
The following financial information for CVR Energy, Inc.s
Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2011, filed with the SEC on
August 8, 2011, formatted in XBRL (Extensible
Business Reporting Language) includes: (1) Condensed
Consolidated Balance Sheets, (2) Condensed Consolidated
Statements of Operations, (3) Condensed Consolidated
Statements of Cash Flows, (4) Condensed Consolidated
Statement of Changes in Equity, (5) the Notes to Condensed
Consolidated Financial Statements (unaudited), tagged as blocks
of text.***
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
Previously filed. |
|
*** |
|
Users of this data are advised pursuant to Rule 406T of
Regulation S-T that this interactive data file is deemed not
filed or part of a registration statement or prospectus for
purposes of sections 11 or 12 of the Securities Act of
1933, is deemed not filed for purposes of section 18 of the
Securities Exchange Act of 1934, and is otherwise not subject to
liability under these sections. |
PLEASE NOTE: Pursuant to the rules and
regulations of the Securities and Exchange Commission, we have
filed or incorporated by reference the agreements referenced
above as exhibits to this quarterly report on
Form 10-Q.
The agreements have been filed to provide investors with
information regarding their respective terms. The agreements are
not intended to provide any other factual information about the
Company or its business or operations. In particular, the
assertions embodied in any representations, warranties and
covenants contained in the agreements may be subject to
qualifications with respect to knowledge and materiality
different from those applicable to investors and may be
qualified by information in confidential disclosure schedules
not included with the exhibits. These disclosure schedules may
contain information that modifies, qualifies and creates
exceptions to the representations, warranties and covenants set
forth in the agreements. Moreover, certain representations,
warranties and covenants in the agreements may have been used
for the purpose of allocating risk between the parties, rather
than establishing matters as facts. In addition, information
concerning the subject matter of the representations, warranties
and covenants may have changed after the date of the respective
agreement, which subsequent information may or may not be fully
reflected in the Companys public disclosures. Accordingly,
investors should not rely on the representations, warranties and
covenants in the agreements as characterizations of the actual
state of facts about the Company or its business or operations
on the date hereof.
74
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
CVR Energy, Inc.
Chief Executive Officer
(Principal Executive Officer)
August 8, 2011
Chief Financial Officer
(Principal Financial Officer)
August 8, 2011
75
exv31w1
Exhibit 31.1
Certification
by Chief Executive Officer Pursuant to
Rule 13a-14(a)
or 15d-14(a) under the Securities Exchange Act of 1934,
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, John J. Lipinski, certify that:
1. I have reviewed this Report on
Form 10-Q
of CVR Energy, Inc.;
2. Based on my knowledge, this report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and
other financial information included in this report, fairly
present in all material respects the financial condition,
results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
4. The registrants other certifying officer and I are
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act
Rules 13a-15(f)
and
15d-15(f))
for the registrant and have:
a) designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being prepared;
b) designed such internal control over financial reporting,
or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrants
disclosure controls and procedures and presented in this report
our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
d) disclosed in this report any change in the
registrants internal control over financial reporting that
occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably
likely to materially affect, the registrants internal
control over financial reporting; and
5. The registrants other certifying officer and I
have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in
the design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
b) any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrants internal control over financial reporting.
John J. Lipinski
Chief Executive Officer
Date: August 8, 2011
exv31w2
Exhibit 31.2
Certification
of Chief Financial Officer Pursuant to
Rule 13a-14(a)
or 15d-14(a) under the Securities Exchange Act of 1934,
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Edward Morgan, certify that:
1. I have reviewed this Report on
Form 10-Q
of CVR Energy, Inc.;
2. Based on my knowledge, this report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and
other financial information included in this report, fairly
present in all material respects the financial condition,
results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
4. The registrants other certifying officer and I are
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act
Rules 13a-15(f)
and
15d-15(f))
for the registrant and have:
a) designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being prepared;
b) designed such internal control over financial reporting,
or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrants
disclosure controls and procedures and presented in this report
our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
d) disclosed in this report any change in the
registrants internal control over financial reporting that
occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably
likely to materially affect, the registrants internal
control over financial reporting; and
5. The registrants other certifying officer and I
have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in
the design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
b) any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrants internal control over financial reporting.
Edward Morgan
Chief Financial Officer
Date: August 8, 2011
exv32w1
Exhibit 32.1
Certification
of the Companys Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
In connection with the filing of the Quarterly Report of CVR
Energy, Inc., a Delaware corporation (the Company)
on
Form 10-Q
for the fiscal quarter ended June 30, 2011, as filed with
the Securities and Exchange Commission on the date hereof (the
Report), I, John J. Lipinski, Chief Executive
Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge
and belief:
1. The Report fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of
1934; and
2. The information contained in the Report fairly presents,
in all material respects, the financial condition and results of
operations of the Company as of the dates and for the periods
expressed in the Report.
John J. Lipinski
Chief Executive Officer
Dated: August 8, 2011
exv32w2
Exhibit 32.2
Certification
of the Companys Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
In connection with the filing of the Quarterly Report of CVR
Energy, Inc., a Delaware corporation (the Company)
on
Form 10-Q
for the fiscal quarter ended June 30, 2011, as filed with
the Securities and Exchange Commission on the date hereof (the
Report), I, Edward Morgan, Chief Financial
Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge
and belief:
1. The Report fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of
1934; and
2. The information contained in the Report fairly presents,
in all material respects, the financial condition and results of
operations of the Company as of the dates and for the periods
expressed in the Report.
Edward Morgan
Chief Financial Officer
Dated: August 8, 2011